undamentalytics Newsletter

Black Rock Coffee Bar vs TH International

Black Rock Coffee Bar and TH International are similar in size: $200m and $183m of revenue in their latest fiscal years. Black Rock Coffee Bar grew faster (24.5% against -5.3%). Black Rock Coffee Bar kept more of each dollar of sales as profit: a net margin of -0.0% against -33.0%.

Latest fiscal yearBlack Rock Coffee BarBRCB, 2025TH InternationalTHCH, 2025
Revenue $200m $183m
Revenue growth 24.5% -5.3%
Net income −$60,000 −$60.5m
Operating margin 0.4% -24.1%
Net margin -0.0% -33.0%
Return on equity — —
Free cash flow −$32.7m −$10.9m
Cash $28.4m $17.4m
Total debt $27.9m $221m
Debt to equity 61.0% —
Dividend per share — —
Dividend yield — —
Share buybacks $3.4m —
Employees 2,800 —
Market value $210m $40.4m
Price vs our value range — —
Moat score — —
Insider trades, 12 months 7 buys, 0 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.