Black Rock Coffee Bar, Inc. balance sheet
At the end of fiscal 2025, Black Rock Coffee Bar, Inc. had total assets of $336m, total liabilities of $232m and shareholders' equity of $45.7m. It held $28.4m in cash against $27.9m of debt: net cash of $523,000.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 17 | 10 | 28 | 16 |
| Receivables | — | 4 | 3 | 5 |
| Inventory | — | 2 | 3 | 3 |
| Total current assets | — | 19 | 40 | 29 |
| Goodwill | — | 9 | 9 | 9 |
| Total assets | — | 213 | 336 | 392 |
| Accounts payable | — | 7 | 12 | 10 |
| Deferred revenue (current) | — | 1 | 2 | 2 |
| Total current liabilities | — | 33 | 39 | 41 |
| Short-term debt | — | 1 | 1 | 1 |
| Long-term debt | — | 89 | 26 | 29 |
| Total debt | 0 | 90 | 28 | 32 |
| Total liabilities | — | 230 | 232 | 283 |
| Shareholders' equity | — | −258 | 46 | 55 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 241 | 59 | 55 |
| Net debt (negative = net cash) | −17 | 80 | −1 | 16 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 4 | — | — | 5 | 3 | 3 | 5 |
| Inventory | — | 2 | — | — | 3 | 3 | 3 | 3 |
| Total current assets | — | 19 | — | — | 44 | 40 | 30 | 29 |
| Goodwill | — | 9 | — | — | 9 | 9 | 9 | 9 |
| Total assets | — | 213 | — | — | 323 | 336 | 347 | 392 |
| Accounts payable | — | 7 | — | — | 11 | 12 | 11 | 10 |
| Deferred revenue (current) | — | 1 | — | — | 1 | 2 | 2 | 2 |
| Total current liabilities | — | 33 | — | — | 32 | 39 | 35 | 41 |
| Short-term debt | — | 1 | — | — | 1 | 1 | 1 | 1 |
| Long-term debt | — | 89 | — | — | 18 | 26 | 26 | 29 |
| Total debt | — | 90 | — | — | 19 | 27 | 27 | 31 |
| Total liabilities | — | 230 | — | — | 223 | 232 | 240 | 283 |
| Shareholders' equity | — | −258 | — | — | 43 | 46 | 47 | 55 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 241 | — | — | 57 | 59 | 60 | 55 |
Compare with peers
- GEN Restaurant Group, Inc. balance sheet
- TH International Ltd balance sheet
- RCI Hospitality Holdings, Inc. balance sheet
- Nathans Famous, Inc. balance sheet
- Kura Sushi USA, Inc. balance sheet
Head to head: BRCB vs GENKBRCB vs THCHBRCB vs RICK
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies