Empire Petroleum vs Epsilon Energy
Epsilon Energy is the larger business, with $51.6m of revenue in fiscal 2025 against $34.2m for Empire Petroleum (1.5 times as much). Epsilon Energy grew faster (63.7% against -21.6%). Epsilon Energy kept more of each dollar of sales as profit: a net margin of -11.2% against -210.7%.
| Latest fiscal year | Empire PetroleumEP, 2025 | Epsilon EnergyEPSN, 2025 |
|---|---|---|
| Revenue | $34.2m | $51.6m |
| Revenue growth | -21.6% | 63.7% |
| Net income | −$72.1m | −$5.8m |
| Operating margin | — | -20.4% |
| Net margin | -210.7% | -11.2% |
| Return on equity | — | -5.2% |
| Free cash flow | −$4.0m | — |
| Cash | $1.2m | $9.0m |
| Total debt | $1.7m | $50.5m |
| Debt to equity | — | 40.5% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | $0 |
| Employees | 61 | — |
| Market value | $89.1m | $177m |
| Price vs our value range | Above our value range | — |
| Moat score | 28 (Weak) | 38 (Weak) |
| Insider trades, 12 months | 21 buys, 3 sales | 16 buys, 6 sales |