Epsilon Energy Ltd. key statistics and ratios
In fiscal 2025, Epsilon Energy Ltd. had return on equity of -5.2%, an operating margin of -20.4%, debt equal to 40.5% of equity and a current ratio of 1.31. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 31.8% | 30.7% | −4.0% | 48.6% | 67.1% | 17.6% | 10.9% | −20.4% | 1.0% |
| Net margin | 22.4% | 32.6% | 3.6% | 27.4% | 50.5% | 22.6% | 6.1% | −11.2% | −5.2% |
| Return on equity | 9.5% | 11.9% | 1.2% | 15.7% | 38.5% | 6.8% | 2.0% | −5.2% | −2.8% |
| Return on assets | 7.6% | 9.4% | 0.9% | 12.5% | 31.7% | 5.6% | 1.6% | −3.3% | −1.5% |
| Asset turnover | 0.34 | 0.29 | 0.27 | 0.46 | 0.63 | 0.25 | 0.26 | 0.30 | 0.29 |
| Current ratio | 3.14 | 2.99 | 3.94 | 4.20 | 8.92 | 5.21 | 2.02 | 1.31 | 0.96 |
| Debt to equity | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 40.5% | 31.2% |
| Interest cover (operating income ÷ interest) | 67.1x | 71.0x | n/m | — | — | 67.4x | 73.8x | n/m | 0.3x |
| Effective tax rate | 10.0% | 30.3% | 39.7% | 27.6% | 25.6% | 31.5% | 45.8% | — | — |
| Dividends ÷ net income | — | — | — | 0.0% | 16.6% | 80.6% | 284.6% | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.3% | 6.8% | 44.3% | 7.1% | 6.7% | −129.0% | 42.2% | 45.9% |
| Net margin | 5.0% | −8.5% | 24.8% | 13.3% | 11.9% | −83.9% | 2.8% | 39.1% |
| Current ratio | 2.02 | 2.02 | 1.66 | 2.23 | 1.93 | 1.31 | 1.08 | 0.96 |
Financial health
- Short-term assets cover short-term liabilities $34m of assets due within a year against $35m of liabilities due within a year.
- Short-term assets cover long-term liabilities $34m short-term assets against $71m of longer-dated liabilities.
- More cash than debt Cash or debt not separately reported. Not assessable.
- Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt Cash flow or debt not reported. Not assessable.
- Operating profit covers interest at least five times over Operating income of $671,001 against $2m of interest.
Moat
Weak moat
How hard Epsilon Energy's competitive advantage looks for rivals to wear away, judged from 8 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 5 / 20
Net income has been a median 4.3% of total assets over 8 years.
- Durability 7 / 20
Operating margin has been a median 19.9%; its worst year was 1.0%.
- Discipline 11 / 20
The diluted share count rose 13.5% over five years; stock-based pay has been a median 2.7% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Kolibri Global Energy Inc. statistics
- Evolution Petroleum Corp statistics
- Empire Petroleum Corp statistics
- Battalion OIL Corp statistics
- Primeenergy Resources Corp statistics
Head to head: EPSN vs KGEIEPM vs EPSNEP vs EPSN
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies