undamentalytics Newsletter

Exodus Movement vs Gemini Space Station

Gemini Space Station is the larger business, with $180m of revenue in fiscal 2025 against $122m for Exodus Movement (1.5 times as much). Gemini Space Station grew faster (26.3% against 4.5%). Exodus Movement kept more of each dollar of sales as profit: a net margin of -9.3% against -324.6%. Exodus Movement carries less debt relative to equity (0.0% against 0.0%).

Latest fiscal yearExodus MovementEXOD, 2025Gemini Space StationGEMI, 2025
Revenue $122m $180m
Revenue growth 4.5% 26.3%
Net income −$11.4m −$583m
Operating margin — -192.5%
Net margin -9.3% -324.6%
Return on equity -4.5% —
Free cash flow −$25.8m −$220m
Cash $4.9m $252m
Total debt $0 $0
Debt to equity 0.0% 0.0%
Dividend per share — —
Dividend yield — —
Share buybacks $15.1m —
Employees — 650
Market value $52.9m $327m
Price vs our value range — —
Moat score — —
Insider trades, 12 months 0 buys, 18 sales 0 buys, 5 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.