undamentalytics Newsletter

Gemini Space Station vs Repay Holdings

Repay Holdings is the larger business, with $309m of revenue in fiscal 2025 against $180m for Gemini Space Station (1.7 times as much). Gemini Space Station grew faster (26.3% against -1.2%). Repay Holdings kept more of each dollar of sales as profit: a net margin of -83.0% against -324.6%. Gemini Space Station carries less debt relative to equity (0.0% against 89.6%).

Latest fiscal yearGemini Space StationGEMI, 2025Repay HoldingsRPAY, 2025
Revenue $180m $309m
Revenue growth 26.3% -1.2%
Net income −$583m −$257m
Operating margin -192.5% -82.4%
Net margin -324.6% -83.0%
Return on equity — -41.2%
Free cash flow −$220m $90.8m
Cash $252m $116m
Total debt $0 $434m
Debt to equity 0.0% 89.6%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 650 486
Market value $327m $382m
Price vs our value range — Below our value range
Moat score — 45 (Moderate)
Insider trades, 12 months 0 buys, 5 sales 16 buys, 6 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.