Gaia vs NIP Group
NIP Group is the larger business, with $127m of revenue in fiscal 2025 against $99.0m for Gaia (1.3 times as much). NIP Group grew faster (48.4% against 10.8%). Gaia kept more of each dollar of sales as profit: a net margin of -4.5% against -187.7%. Gaia carries less debt relative to equity (6.5% against 49.2%).
| Latest fiscal year | GaiaGAIA, 2025 | NIP GroupNIPG, 2025 |
|---|---|---|
| Revenue | $99.0m | $127m |
| Revenue growth | 10.8% | 48.4% |
| Net income | −$4.5m | −$237m |
| Operating margin | -5.2% | -196.5% |
| Net margin | -4.5% | -187.7% |
| Return on equity | -5.3% | -147.1% |
| Free cash flow | −$377,000 | −$15.9m |
| Cash | $13.5m | $7.1m |
| Total debt | $5.7m | $43.4m |
| Debt to equity | 6.5% | 49.2% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | 112 | — |
| Market value | $32.3m | $325m |
| Price vs our value range | — | — |
| Moat score | 38 (Weak) | — |
| Insider trades, 12 months | 32 buys, 0 sales | 0 buys, 1 sales |