Gaia, Inc cash flow statement
In fiscal 2025, Gaia, Inc's operations generated $5.7m of cash; it spent $6.1m on capital projects, leaving free cash flow of −$377,000.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 28 | −5 | 5 | 16 | −23 | 10 | 8 | −15 | −21 | −21 | −3 | 12 | 21 | 2 | 6 | 7 | 6 | −6 |
| Depreciation and amortisation | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 5 | 7 | 10 | 12 | 13 | 8 | 8 | 9 | 8 | 8 |
| Stock-based pay | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
| Capital spending | 8 | 9 | 4 | 4 | 3 | 4 | 6 | 7 | 13 | 19 | 19 | 13 | 17 | 8 | 5 | 5 | 6 | 8 |
| Free cash flow | 21 | −14 | 1 | 13 | −27 | 5 | 1 | −22 | −33 | −40 | −21 | −2 | 4 | −7 | 1 | 2 | −0 | −14 |
| Free cash flow after stock pay | 19 | −15 | −1 | 12 | −27 | 5 | 1 | −23 | −35 | −42 | −23 | −4 | 2 | −9 | −0 | 1 | −2 | −16 |
| Dividends paid | 0 | 7 | — | 1 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | 3 | — | 2 | — | — | — | — | 76 | — | — | — | — | — | — | 0 | — | — | — |
| Shares issued | — | — | — | — | 1 | 2 | 0 | 1 | 0 | 37 | 0 | 0 | 1 | 0 | 5 | 0 | 7 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,659 | 1,298 | 2,284 | 326 | 1,766 | 1,493 | −5,379 | −4,062 |
| Depreciation and amortisation | 2,253 | 2,148 | 2,069 | 1,919 | 1,918 | 1,880 | 1,930 | 1,982 |
| Stock-based pay | 280 | 323 | 500 | 400 | 470 | 346 | 400 | 300 |
| Capital spending | 1,101 | 1,030 | 1,404 | 1,927 | 1,690 | 1,624 | 2,512 | 1,989 |
| Free cash flow | 1,558 | 268 | 880 | −1,601 | 76 | −131 | −7,891 | −6,051 |
| Free cash flow after stock pay | 1,278 | −55 | 380 | −2,001 | −394 | −477 | −8,291 | −6,351 |
| Shares issued | 0 | 7,008 | 0 | 19 | 0 | 33 | 17 | — |
Compare with peers
- Anghami Inc cash flow
- Liveone, Inc. cash flow
- Curiositystream Inc. cash flow
- NIP Group Inc. cash flow
- Reservoir Media, Inc. cash flow
Head to head: ANGH vs GAIAGAIA vs LVOCURI vs GAIAGAIA vs NIPG
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies