undamentalytics Newsletter

Glass House Brands vs Hydrofarm Holdings Group

Glass House Brands is the larger business, with $182m of revenue in fiscal 2025 against $134m for Hydrofarm Holdings Group (1.4 times as much). Glass House Brands grew faster (-9.4% against -29.4%). Glass House Brands kept more of each dollar of sales as profit: a net margin of -16.3% against -215.9%.

Latest fiscal yearGlass House BrandsGLAS, 2025Hydrofarm Holdings GroupHYFM, 2025
Revenue $182m $134m
Revenue growth -9.4% -29.4%
Net income −$29.7m −$290m
Operating margin -9.1% -206.3%
Net margin -16.3% -215.9%
Return on equity -31.2% —
Free cash flow −$15.7m −$15.1m
Cash $23.4m $6.3m
Total debt $69.0m $114m
Debt to equity 93.3% —
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees — 251
Market value — $3.3m
Price vs our value range — —
Moat score — 25 (Weak)
Insider trades, 12 months 0 buys, 4 sales 1 buys, 3 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.