undamentalytics Newsletter

Holley vs Hesai

Holley is the larger business, with $614m of revenue in fiscal 2025 against $421m for Hesai (1.5 times as much). Hesai grew faster (45.9% against 1.9%). Hesai kept more of each dollar of sales as profit: a net margin of 14.4% against 3.1%. Hesai carries less debt relative to equity (8.1% against 117.9%).

Latest fiscal yearHolleyHLLY, 2025HesaiHSAI, 2025
Revenue $614m $421m
Revenue growth 1.9% 45.9%
Net income $19.2m $60.7m
Operating margin 13.4% 5.6%
Net margin 3.1% 14.4%
Return on equity 4.4% 6.7%
Free cash flow $33.9m −$26.8m
Cash $37.2m $238m
Total debt $529m $104m
Debt to equity 117.9% 8.1%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees 1,407 —
Market value $327m $1.78bn
Price vs our value range Below our value range —
Moat score 52 (Moderate) —
Insider trades, 12 months 0 buys, 0 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.