undamentalytics Newsletter

Hesai Group cash flow statement

In fiscal 2025, Hesai Group's operations generated $16.3m of cash; it spent $43.0m on capital projects, leaving free cash flow of −$26.8m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Hesai Group: cash flow statement, annual
Fiscal year2020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Cash from operations−51−35−1048916
Depreciation and amortisation348121817
Stock-based pay—816331616
Capital spending103434573643
Free cash flow−61−70−138−49−27−27
Free cash flow after stock pay—−78−154−83−43−43
Shares issued—7001730591

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: HSAI vs STRTHLLY vs HSAICVGI vs HSAI

More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Hesai Group's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Hesai Group.