undamentalytics Newsletter

Intercont (cayman) vs Rubico

Intercont (cayman) and Rubico are similar in size: $25.4m and $23.5m of revenue in their latest fiscal years. Intercont (cayman) grew faster (1.2% against -2.8%). Rubico kept more of each dollar of sales as profit: a net margin of 11.2% against -42.0%. Intercont (cayman) carries less debt relative to equity (7.3% against 182.6%).

Latest fiscal yearIntercont (cayman)NCT, 2026RubicoRUBI, 2025
Revenue $25.4m $23.5m
Revenue growth 1.2% -2.8%
Net income −$10.7m $2.6m
Operating margin -25.9% 52.7%
Net margin -42.0% 11.2%
Return on equity -50.1% 6.6%
Free cash flow −$6.6m −$8.6m
Cash $3.4m $4.0m
Total debt $1.3m $83.6m
Debt to equity 7.3% 182.6%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees — —
Market value $342,398 $751,496
Price vs our value range Below our value range —
Moat score — —
Insider trades, 12 months 1 buys, 0 sales 1 buys, 1 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.