Icon Energy vs Rubico
Rubico is the larger business, with $23.5m of revenue in fiscal 2025 against $1.7m for Icon Energy (14.1 times as much). Icon Energy grew faster (3786.0% against -2.8%). Rubico kept more of each dollar of sales as profit: a net margin of 11.2% against -251.2%. Icon Energy carries less debt relative to equity (151.9% against 182.6%).
| Latest fiscal year | Icon EnergyICON, 2025 | RubicoRUBI, 2025 |
|---|---|---|
| Revenue | $1.7m | $23.5m |
| Revenue growth | 3786.0% | -2.8% |
| Net income | −$4.2m | $2.6m |
| Operating margin | 10.8% | 52.7% |
| Net margin | -251.2% | 11.2% |
| Return on equity | -25.3% | 6.6% |
| Free cash flow | −$5.3m | −$8.6m |
| Cash | $3.9m | $4.0m |
| Total debt | $32.5m | $83.6m |
| Debt to equity | 151.9% | 182.6% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | — | — |
| Market value | $705,817 | $724,742 |
| Price vs our value range | — | — |
| Moat score | — | — |
| Insider trades, 12 months | 0 buys, 0 sales | 1 buys, 1 sales |