Addus Homecare Corp income statement
In fiscal 2025, Addus Homecare Corp reported revenue of $1.42bn, up 23.2% on the year before, operating income of $139m (a 9.7% margin) and net income of $95.9m, or $5.22 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 426 | 517 | 649 | 765 | 864 | 951 | 1,059 | 1,155 | 1,423 | 1,476 |
| Cost of revenue | 295 | 310 | 380 | 470 | 539 | 595 | 651 | 719 | 780 | 961 | 999 |
| Gross profit | 106 | 116 | 137 | 179 | 226 | 270 | 300 | 340 | 375 | 462 | 478 |
| General and administrative | 77 | 77 | 105 | 134 | 170 | 189 | 217 | 235 | 259 | 307 | 313 |
| Operating income | 15 | 25 | 23 | 35 | 45 | 66 | 69 | 91 | 103 | 139 | 148 |
| Interest expense | 2 | 4 | 5 | 3 | 3 | 6 | 9 | 11 | 8 | 14 | 10 |
| Net interest income | 0 | −4 | −2 | −2 | −3 | −6 | −9 | −10 | — | — | — |
| Income before tax | 16 | 21 | 20 | 33 | 42 | 60 | 60 | 81 | 99 | 127 | 141 |
| Income tax | 4 | 9 | 4 | 7 | 9 | 15 | 14 | 19 | 26 | 32 | 35 |
| Net income | 12 | 12 | 16 | 25 | 33 | 45 | 46 | 63 | 74 | 96 | 105 |
| Diluted EPS | $1.07 | $1.03 | $1.33 | $1.77 | $2.08 | $2.81 | $2.84 | $3.83 | $4.23 | $5.22 | $5.70 |
| Diluted shares (average) | 11m | 12m | 12m | 14m | 16m | 16m | 16m | 16m | 17m | 18m | 18m |
| EBITDA | 22 | 32 | 31 | 45 | 57 | 80 | 83 | 105 | 116 | 155 | 165 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 297 | 338 | 349 | 362 | 373 | 364 | 377 |
| Cost of revenue | 198 | 196 | 230 | 236 | 246 | 249 | 248 | 256 |
| Gross profit | 92 | 101 | 108 | 114 | 117 | 124 | 116 | 122 |
| General and administrative | 63 | 71 | 73 | 77 | 79 | 77 | 78 | 78 |
| Operating income | 26 | 27 | 31 | 33 | 33 | 42 | 34 | 39 |
| Interest expense | 1 | 2 | 4 | 4 | 3 | 3 | 2 | 2 |
| Income before tax | 27 | 26 | 27 | 30 | 30 | 40 | 32 | 38 |
| Income tax | 7 | 7 | 6 | 8 | 8 | 10 | 7 | 10 |
| Net income | 20 | 20 | 21 | 22 | 23 | 30 | 25 | 28 |
| Diluted EPS | $1.10 | $1.06 | $1.16 | $1.20 | $1.24 | $1.62 | $1.36 | $1.49 |
| EBITDA | 29 | 30 | 34 | 37 | 37 | 46 | 38 | 43 |
Compare with peers
- P3 Health Partners Inc. income statement
- Healthequity, Inc. income statement
- Progyny, Inc. income statement
- Guardant Health, Inc. income statement
- Pennant Group, Inc. income statement
Head to head: ADUS vs PIIIADUS vs HQYADUS vs PGNY
More: Health Care Services stocks compared, Health Care sector, rankings of US companies