Atlas Energy Solutions Inc. income statement
In fiscal 2025, Atlas Energy Solutions Inc. reported revenue of $1.10bn, up 3.7% on the year before, operating income of −$10.9m (a -1.0% margin) and net income of −$50.3m, or −$0.41 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 172 | 483 | 614 | 1,056 | 1,095 | 1,068 |
| Gross profit | 64 | 256 | 314 | 232 | 151 | 76 |
| Selling, general and administrative | 17 | 24 | 49 | 106 | 139 | 145 |
| Operating income | 47 | 232 | 265 | 114 | −11 | −88 |
| Interest expense | 42 | 16 | 8 | — | — | — |
| Net interest income | — | −16 | −8 | −39 | −58 | −63 |
| Income before tax | 5 | 219 | 258 | 76 | −68 | −158 |
| Income tax | 1 | 2 | 31 | 16 | −18 | −39 |
| Net income | 4 | 217 | 105 | 60 | −50 | −118 |
| Diluted EPS | — | — | $1.48 | $0.55 | −$0.41 | −$0.95 |
| Diluted shares (average) | — | — | 71m | 109m | 122m | 124m |
| EBITDA | 71 | 259 | 305 | 213 | 149 | 85 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 271 | 298 | 289 | 260 | 249 | 266 | 293 |
| Gross profit | 53 | 50 | 55 | 52 | 24 | 20 | 6 | 26 |
| Selling, general and administrative | 25 | 26 | 34 | 34 | 36 | 34 | 36 | 39 |
| Operating income | 15 | 31 | 15 | 7 | −19 | −15 | −32 | −23 |
| Interest expense | 11 | — | — | — | — | — | — | — |
| Net interest income | −11 | −12 | −12 | −15 | −15 | −16 | −16 | −16 |
| Income before tax | 4 | 19 | 4 | −7 | −34 | −31 | −48 | −46 |
| Income tax | 0 | 4 | 2 | −2 | −10 | −9 | −1 | −20 |
| Net income | 4 | 14 | 1 | −6 | −24 | −22 | −47 | −25 |
| Diluted EPS | $0.04 | $0.13 | $0.01 | −$0.04 | −$0.19 | −$0.18 | −$0.38 | −$0.20 |
| EBITDA | 41 | 61 | 52 | 48 | 22 | 27 | 13 | 23 |
Compare with peers
- Propetro Holding Corp. income statement
- North American Construction Group Ltd. income statement
- Team Inc income statement
- Forum Energy Technologies, Inc. income statement
- Tidewater Inc income statement
Head to head: AESI vs PUMPAESI vs NOAAESI vs TISI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies