Axe Compute Inc. balance sheet
At the end of fiscal 2025, Axe Compute Inc. had total assets of $52.9m, total liabilities of $5.2m and shareholders' equity of $47.7m. It held $10.8m in cash against $107,951 of debt: net cash of $10.7m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 0 | 0 | 1 | 28 | 22 | 9 | 1 | 11 | 22 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Total current assets | 0 | 0 | 0 | 0 | 1 | 5 | 3 | 2 | 1 | 1 | 2 | 29 | 23 | 10 | 2 | 43 | 56 |
| Goodwill | — | — | — | — | — | — | — | — | 0 | 16 | 3 | 7 | 0 | — | — | — | — |
| Total assets | 0 | 0 | 0 | 1 | 1 | 6 | 3 | 4 | 4 | 22 | 13 | 44 | 26 | 14 | 5 | 53 | 100 |
| Accounts payable | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Deferred revenue (current) | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 34 |
| Total current liabilities | 1 | 2 | 3 | 3 | 6 | 2 | 2 | 1 | 4 | 11 | 9 | 3 | 4 | 4 | 4 | 4 | 39 |
| Short-term debt | — | — | — | — | — | — | — | — | 2 | 6 | — | — | — | — | — | — | — |
| Long-term debt | 1 | 1 | 0 | 0 | — | — | — | — | — | — | — | 0 | — | — | — | — | — |
| Total debt | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 11 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | — | 4 | 4 | 6 | 2 | 2 | 1 | 4 | 11 | 10 | 4 | 4 | 6 | 5 | 5 | 66 |
| Shareholders' equity | −2 | −3 | −3 | −3 | −6 | 4 | 1 | 3 | 0 | 11 | 3 | 40 | 8 | 8 | −0 | 48 | 34 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | 13 | — | — | — | — |
| Net debt (negative = net cash) | 1 | 2 | 1 | −0 | −0 | −5 | −2 | −1 | 1 | 11 | −1 | −28 | −22 | −9 | −1 | −11 | −21 |
| Shares outstanding | 14m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 16m | 11m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Inventory | 1 | 0 | 0 | 0 | 0 | — | — | — |
| Total current assets | 5 | 2 | 3 | 1 | 1 | 43 | 38 | 56 |
| Total assets | 7 | 5 | 6 | 3 | 3 | 53 | 45 | 100 |
| Accounts payable | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 2 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 34 |
| Total current liabilities | 4 | 4 | 5 | 4 | 79 | 4 | 4 | 39 |
| Total liabilities | 6 | 5 | 6 | 5 | 81 | 5 | 5 | 66 |
| Shareholders' equity | 2 | −0 | −0 | −2 | −77 | 48 | 40 | 34 |
| Shares outstanding | 7m | — | 9m | 10m | — | 4m | 6m | 11m |
Compare with peers
- U S Global Investors Inc balance sheet
- Defi Development Corp. balance sheet
- Great Elm Group, Inc. balance sheet
- Nakamoto Inc. balance sheet
- TON Strategy Co balance sheet
Head to head: AGPU vs GROWAGPU vs DFDVAGPU vs GEG
More: Asset Management & Custody Banks stocks compared, Financials sector, rankings of US companies