Amplify Energy Corp. balance sheet
At the end of fiscal 2025, Amplify Energy Corp. had total assets of $601m, total liabilities of $142m and shareholders' equity of $459m. It held $60.7m in cash against $0 of debt: net cash of $60.7m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 12 | 7 | 19 | 33 | 12 | 81 | 6 | 50 | 0 | 10 | 19 | 0 | 21 | 0 | 61 | 21 |
| Receivables | — | 24 | 36 | 102 | 69 | 34 | 32 | 30 | 33 | 31 | 92 | 80 | 39 | 40 | 30 | 20 |
| Inventory | — | 6 | 8 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | 48 | 89 | 193 | 273 | 146 | 107 | 106 | 53 | 57 | 126 | 99 | 98 | 72 | 131 | 66 |
| Total assets | — | 625 | 1,684 | 2,342 | 2,447 | 679 | 688 | 837 | 878 | 385 | 455 | 459 | 738 | 747 | 601 | 576 |
| Accounts payable | — | 36 | 29 | 21 | 23 | 2 | 12 | 2 | 8 | 1 | 34 | 38 | 24 | 13 | 18 | 22 |
| Total current liabilities | — | 86 | 135 | 254 | 251 | 1,985 | 58 | 50 | 61 | 57 | 165 | 140 | 96 | 68 | 58 | 50 |
| Short-term debt | — | — | — | — | — | 1,891 | — | — | 0 | — | — | — | — | — | — | — |
| Long-term debt | — | 235 | 694 | 1,701 | 1,707 | 1,891 | 128 | 294 | 285 | 261 | 230 | 190 | 115 | 127 | 0 | — |
| Total debt | 0 | 235 | 694 | 1,701 | 1,735 | 1,916 | 128 | 294 | 285 | 261 | 230 | 190 | 115 | 127 | 0 | 0 |
| Total liabilities | — | — | — | — | — | — | — | 420 | 443 | 418 | 520 | 464 | 347 | 338 | 142 | 137 |
| Shareholders' equity | 256 | 286 | 677 | 340 | 466 | −1,326 | 394 | 417 | 434 | −34 | −65 | −5 | 391 | 409 | 459 | 439 |
| Net debt (negative = net cash) | −12 | 227 | 675 | 1,668 | 1,724 | 1,834 | 122 | 244 | 285 | 250 | 211 | 190 | 94 | 127 | −61 | −21 |
| Shares outstanding | — | — | — | — | 7m | — | 25m | 22m | — | 38m | 38m | 38m | 39m | 40m | 41m | 41m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 32 | 40 | 36 | 35 | 33 | 30 | 20 | 20 |
| Total current assets | 70 | 72 | 60 | 70 | 70 | 131 | 85 | 66 |
| Total assets | 739 | 747 | 754 | 771 | 731 | 601 | 581 | 576 |
| Accounts payable | 18 | 13 | 20 | 30 | 29 | 18 | 22 | 22 |
| Total current liabilities | 66 | 68 | 79 | 83 | 69 | 58 | 73 | 50 |
| Long-term debt | 120 | 127 | 125 | 130 | 123 | 0 | — | — |
| Total debt | 120 | 127 | 125 | 130 | 123 | 0 | — | — |
| Total liabilities | 325 | 338 | 351 | 360 | 338 | 142 | 161 | 137 |
| Shareholders' equity | 415 | 409 | 403 | 411 | 393 | 459 | 421 | 439 |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 41m | 41m | 41m |
Compare with peers
- Dorchester Minerals, L.p. balance sheet
- Sandridge Energy Inc balance sheet
- Primeenergy Resources Corp balance sheet
- Battalion OIL Corp balance sheet
- Vitesse Energy, Inc. balance sheet
Head to head: AMPY vs DMLPAMPY vs SDAMPY vs PNRG
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies