Arista Networks cash flow statement
In fiscal 2025, Arista Networks's operations generated $4.37bn of cash; it spent $120m on capital projects, leaving free cash flow of $4.25bn. It returned $1.60bn through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 26 | 35 | 132 | 238 | 174 | 632 | 503 | 963 | 735 | 1,016 | 493 | 2,034 | 3,708 | 4,372 | 5,307 |
| Depreciation and amortisation | 2 | 5 | 10 | 14 | 20 | 21 | 28 | 33 | 35 | 50 | 63 | 71 | 62 | 73 | 77 |
| Stock-based pay | 5 | 10 | 28 | 45 | 59 | 75 | 91 | 101 | 137 | 187 | 231 | 297 | 355 | 439 | 502 |
| Capital spending | 3 | 20 | 13 | 20 | 21 | 15 | 24 | 16 | 15 | 65 | 45 | 34 | 32 | 120 | 151 |
| Free cash flow | 23 | 14 | 119 | 218 | 153 | 616 | 479 | 947 | 720 | 951 | 448 | 2,000 | 3,676 | 4,252 | 5,155 |
| Free cash flow after stock pay | 18 | 4 | 91 | 172 | 94 | 541 | 388 | 846 | 583 | 764 | 217 | 1,703 | 3,321 | 3,813 | 4,653 |
| Share buybacks | — | — | — | — | — | 0 | 0 | 266 | 395 | 412 | 670 | 112 | 424 | 1,603 | 620 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,175 | 1,031 | 642 | 1,200 | 1,268 | 1,262 | 1,694 | 1,083 |
| Depreciation and amortisation | 9 | 15 | 14 | 8 | 7 | 23 | 23 | 23 |
| Stock-based pay | 98 | 101 | 93 | 85 | 128 | 133 | 121 | 120 |
| Capital spending | 7 | 12 | 28 | 24 | 30 | 37 | 55 | 30 |
| Free cash flow | 1,168 | 1,019 | 613 | 1,176 | 1,238 | 1,225 | 1,639 | 1,053 |
| Free cash flow after stock pay | 1,069 | 918 | 520 | 1,091 | 1,110 | 1,092 | 1,518 | 933 |
Compare with peers
- Motorola Solutions cash flow
- Ciena cash flow
- Viasat Inc cash flow
- Ericsson LM Telephone Co cash flow
- F5, Inc. cash flow
Head to head: ANET vs MSIANET vs CIENANET vs VSATANET vs ERIC
More: Communications Equipment stocks compared, Technology sector, rankings of US companies