undamentalytics Newsletter
Sign in

A. O. Smith income statement

In fiscal 2025, A. O. Smith reported revenue of $3.83bn, up 0.3% on the year before, operating income of $729m (a 19.0% margin) and net income of $546m, or $3.85 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Revenue1,3751,4891,7111,9392,1542,3562,5372,6862,9973,1882,9932,8953,5393,7543,8533,8183,8303,803
Cost of revenue———————1,5721,7641,8821,8121,7872,2282,4242,3682,3622,3432,334
Gross profit3954465136527748591,0101,1141,2321,3061,1811,1081,3111,3301,4851,4561,4871,469
Research and development31374352586874808694888194899810295—
Selling, general and administrative292329373451525572611663723754716660701671727739759778
Operating income—133197259300345453515578613529503682362746708729665
Interest expense77996677108117491271425
Income before tax14974162234236287403463521558472444626224734701715640
Income tax31175071677912013622411410299139−12177167169145
Net income81112306159170208283327297444370345487236557534546495
Diluted EPS$0.59$0.60$1.64$0.85$0.92$1.14$1.58$1.85$1.70$2.58$2.22$2.12$3.02$1.51$3.69$3.63$3.85$3.58
Diluted shares (average)138m185m186m186m186m182m179m177m175m172m167m163m161m156m151m147m142m138m
EBITDA—174244314360405516580648685607583760439824787814760

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: AOS vs MODALLE vs AOSAOS vs FBIN

More: Building Products stocks compared, Industrials sector, rankings of US companies

Figures from A. O. Smith's SEC filings (10-K and 10-Q), retrieved October 30, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to A. O. Smith.