Apyx Medical Corp balance sheet
At the end of fiscal 2025, Apyx Medical Corp had total assets of $66.8m, total liabilities of $52.0m and shareholders' equity of $14.5m. It held $31.7m in cash against $37.5m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 4 | 5 | 4 | 8 | 6 | 12 | 14 | 10 | 17 | 59 | 42 | 31 | 10 | 44 | 32 | 32 | 28 |
| Receivables | — | 2 | 2 | 3 | 2 | 2 | 3 | 5 | 5 | 5 | 8 | 8 | 13 | 11 | 14 | 15 | 17 | 14 |
| Inventory | — | 8 | 8 | 8 | 8 | 6 | 6 | 6 | 4 | 5 | 5 | 4 | 7 | 12 | 10 | 8 | 9 | 11 |
| Total current assets | — | 15 | 16 | 16 | 20 | 15 | 22 | 27 | 23 | 90 | 77 | 66 | 61 | 43 | 70 | 56 | 58 | 53 |
| Goodwill | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Total assets | — | 28 | 28 | 28 | 33 | 25 | 31 | 35 | 31 | 96 | 85 | 74 | 69 | 52 | 79 | 65 | 67 | 61 |
| Accounts payable | — | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | 0 | 1 | 1 | 0 | — | — | — |
| Total current liabilities | — | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 6 | 9 | 12 | 9 | 13 | 12 | 13 | 11 | 12 | 9 |
| Short-term debt | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | 0 | — | — | — | — |
| Long-term debt | — | — | — | — | 3 | — | 3 | 3 | 2 | 0 | — | — | — | 0 | 33 | 34 | 35 | 35 |
| Total debt | 0 | 0 | 0 | 0 | 3 | — | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 38 | 38 | 38 | 38 |
| Total liabilities | — | 6 | 6 | 5 | 12 | 20 | 8 | 9 | 9 | 9 | 13 | 10 | 15 | 14 | 52 | 51 | 52 | 50 |
| Shareholders' equity | 21 | 22 | 22 | 23 | 19 | 2 | 23 | 26 | 22 | 87 | 71 | 64 | 54 | 38 | 27 | 14 | 15 | 11 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 2 | 3 | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | 18m | 18m | 18m | 18m | 18m | 27m | 31m | 33m | 34m | 34m | 34m | 34m | 35m | 35m | 38m | 42m | 42m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 13 | 15 | 12 | 11 | 13 | 17 | 13 | 14 |
| Inventory | 9 | 8 | 8 | 8 | 9 | 9 | 10 | 11 |
| Total current assets | 52 | 56 | 52 | 50 | 49 | 58 | 55 | 53 |
| Total assets | 61 | 65 | 60 | 58 | 57 | 67 | 63 | 61 |
| Accounts payable | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 2 |
| Total current liabilities | 10 | 11 | 10 | 11 | 11 | 12 | 9 | 9 |
| Long-term debt | 34 | 34 | 34 | 34 | 35 | 35 | 35 | 35 |
| Total debt | 34 | 34 | 34 | 34 | 35 | 35 | 35 | 35 |
| Total liabilities | 50 | 51 | 50 | 51 | 51 | 52 | 50 | 50 |
| Shareholders' equity | 11 | 14 | 11 | 7 | 6 | 15 | 13 | 11 |
| Shares outstanding | 35m | 38m | 38m | 38m | 38m | 42m | 42m | 42m |
Compare with peers
- Lensar, Inc. balance sheet
- Cvrx, Inc. balance sheet
- Alpha PRO Tech LTD balance sheet
- Iridex Corp balance sheet
- Senseonics Holdings, Inc. balance sheet
Head to head: APYX vs LNSRAPYX vs CVRXAPT vs APYXAPYX vs IRIX
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies