ASP Isotopes Inc. balance sheet
At the end of fiscal 2025, ASP Isotopes Inc. had total assets of $498m, total liabilities of $235m and shareholders' equity of $204m. It held $280m in cash against $200m of debt.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 2 | 8 | 62 | 280 | 220 |
| Receivables | 0 | 0 | — | — | — |
| Inventory | — | 0 | 0 | 1 | 2 |
| Total current assets | 3 | 11 | 66 | 400 | 272 |
| Goodwill | 0 | 3 | 3 | 5 | 6 |
| Total assets | 12 | 28 | 94 | 498 | 572 |
| Accounts payable | 1 | 1 | 1 | 4 | 6 |
| Deferred revenue (current) | — | 1 | — | 1 | — |
| Total current liabilities | 2 | 6 | 7 | 33 | 70 |
| Short-term debt | — | — | 1 | 1 | 55 |
| Long-term debt | — | 0 | 1 | 1 | 5 |
| Total debt | 0 | 0 | 35 | 200 | 258 |
| Total liabilities | 3 | 9 | 43 | 235 | 297 |
| Shareholders' equity | 10 | 16 | 48 | 204 | 265 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 3 | 3 | 59 | — |
| Shares outstanding | — | — | — | — | 130m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | — | — | — | — | — | — | — |
| Inventory | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| Total current assets | 56 | 66 | 59 | 102 | 174 | 400 | 309 | 272 |
| Goodwill | 3 | 3 | 3 | 3 | 2 | 5 | 6 | 6 |
| Total assets | 84 | 94 | 91 | 136 | 226 | 498 | 588 | 572 |
| Accounts payable | 2 | 1 | 2 | 3 | 3 | 4 | 7 | 6 |
| Deferred revenue (current) | 1 | — | — | — | 2 | 1 | — | — |
| Total current liabilities | 7 | 7 | 8 | 7 | 28 | 33 | 70 | 70 |
| Short-term debt | — | 1 | — | — | 12 | 1 | 53 | 55 |
| Long-term debt | 32 | 1 | 1 | 1 | 2 | 1 | 5 | 5 |
| Total debt | 32 | 2 | 1 | 1 | 14 | 2 | 58 | 60 |
| Total liabilities | 42 | 43 | 45 | 108 | 129 | 235 | 289 | 297 |
| Shareholders' equity | 39 | 48 | 43 | 25 | 74 | 204 | 289 | 265 |
| Non-controlling interests and other (assets − liabilities − equity) | 3 | 3 | 3 | 3 | 23 | 59 | — | — |
| Shares outstanding | 68m | 72m | 72m | 84m | 93m | 112m | 126m | 130m |
Compare with peers
- CN Energy Group. Inc. balance sheet
- Tantech Holdings LTD balance sheet
- Bon Natural Life Ltd balance sheet
- PMA Graphene Technology Group Inc. balance sheet
- Northern Technologies International Corp balance sheet
Head to head: ASPI vs CNEYASPI vs TANHASPI vs BONASPI vs PMA
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies