undamentalytics Newsletter

Athene Holding Ltd. valuation and forecast

Explore the models for Athene Holding Ltd., adjust their assumptions and compare your own valuation with the platform's.

Stock price today

Loading chart…

Third-party market data · may be delayed

Fair value per share

Under review: every model's value for Athene Holding Ltd. is far from the share price, which usually points to a data problem (a merger, a share-count change, a one-off) rather than a bargain or a bubble.

Price vs value

Under review: no valuation model gives a value we can rate yet. We'll show the comparison once resolved.

Your valuation workspace

What is ATHS worth to you?

Start with the company's financial data. Make the assumptions your own.

6 models available

01 / Assumptions

Follow the forecast

The cash flows behind your value

USD per share
View annual figures
Forecast yearCash flow / share

Negative cash flows are shown in terracotta. Before the terminal value and equity bridge. Residual-income models show excess earnings; dividend models show dividends.

See the range of possibilities

Compare and combine your models

Your weighted value—

Weights start with the platform's included models. Change them to build your own combination. Select a model name to edit its assumptions.

ModelYour value / shareWeight

The platform's price and consistency filters are not reapplied to your scenarios.

Other model types 16 unavailable for ATHS

Cash-flow DCF

This model does not apply to this company with the available financial data.

Revenue-to-maturity DCF

This model does not apply to this company with the available financial data.

Growth DCF

This model does not apply to this company with the available financial data.

Peer price-to-FFO

This model does not apply to this company with the available financial data.

Peer price-to-sales

This model does not apply to this company with the available financial data.

Forward peer P/E

This model does not apply to this company with the available financial data.

Forward peer price-to-sales

This model does not apply to this company with the available financial data.

P/E comparison

This model does not apply to this company with the available financial data.

P/S comparison

This model does not apply to this company with the available financial data.

PEG comparison

This model does not apply to this company with the available financial data.

Growing-dividend model

This model does not apply to this company with the available financial data.

REIT funds from operations

This model does not apply to this company with the available financial data.

Utility earnings

This model does not apply to this company with the available financial data.

Book value / net assets

This model does not apply to this company with the available financial data.

Reported crypto treasury NAV

This model does not apply to this company with the available financial data.

Proved-reserve NAV

This model does not apply to this company with the available financial data.

Model values are estimates under the assumptions shown. They are not share-price forecasts or investment advice.

Valuation models compared

Residual incomeleft out of the combined value: out of range vs price (6872.62x)
~$160000~$120000–$230000
Justified price-to-bookleft out of the combined value: out of range vs price (8100.08x)
~$190000~$160000–$230000
Price-to-book vs return on equity (peers)left out of the combined value: out of range vs price (6955.43x)
~$160000~$100000–$220000
Price-to-book vs peersleft out of the combined value: out of range vs price (3906.10x)
~$90000~$71000–$190000
Price-to-earnings vs peersleft out of the combined value: out of range vs price (1396.21x)
~$32000~$32000–$57000
Dividend discount (two-stage)left out of the combined value: out of range vs price (8165.19x)
~$190000~$150000–$240000

Different models answer different questions: the cash-flow models ask what the business generates for owners; the peer multiples ask what similar companies in our coverage trade on. Where they disagree, the gap is the story. Projections are estimates based on current data, updated daily. Not investment advice. How each model works.

Price history

Loading chart…

Third-party market data · may be delayed

ATHS valuation questions

How does Fundamentalytics value Athene Holding Ltd.?
We use the models that fit Athene Holding Ltd.'s business and available financial data. Each model has its own assumptions and data requirements. The calculator explains which models are available and lets you adjust their inputs.

Data: SEC EDGAR filings, retrieved October 26, 2026. Method: how we value companies. Disclosures: research and recommendations disclosure. Back to Athene Holding Ltd.

Compare with peers