Biocardia, Inc. cash flow statement
In fiscal 2025, Biocardia, Inc.'s operations generated −$7.4m of cash; it spent $7,000 on capital projects, leaving free cash flow of −$7.4m.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4 | −3 | −7 | −6 | −9 | −11 | −9 | −12 | −10 | −11 | −10 | −8 | −7 |
| Depreciation and amortisation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 0 |
| Capital spending | 1 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −5 | −3 | −7 | — | −9 | −11 | −10 | −12 | −10 | −11 | −10 | −8 | −7 |
| Free cash flow after stock pay | −5 | −3 | −7 | — | −12 | −14 | −12 | −15 | −12 | −12 | −11 | −9 | −8 |
| Shares issued | — | — | — | — | — | — | — | 0 | 2 | 6 | 4 | 11 | 9 |
| Quarter | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,530 | −1,312 | −2,611 | −2,433 | −1,618 | −1,649 | −1,672 | −2,497 |
| Depreciation and amortisation | 19 | 17 | 16 | 15 | 12 | 5 | 4 | 3 |
| Stock-based pay | 204 | 184 | 177 | 176 | 170 | 98 | 77 | 85 |
| Capital spending | 0 | 3 | 2 | 1 | 0 | 1 | 0 | 6 |
| Free cash flow | −1,530 | −1,315 | −2,613 | −2,434 | −1,618 | −1,650 | −1,672 | −2,503 |
| Free cash flow after stock pay | −1,734 | −1,499 | −2,790 | −2,610 | −1,788 | −1,748 | −1,749 | −2,588 |
| Shares issued | 1,466 | 1,849 | 7,198 | 39 | 212 | 1,695 | 6,783 | 0 |
More: Biotechnology stocks compared, Health Care sector, rankings of US companies