Bio Green Med Solution, Inc. cash flow statement
In fiscal 2025, Bio Green Med Solution, Inc.'s operations generated −$4.8m of cash; it spent $0 on capital projects, leaving free cash flow of −$4.8m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −15 | −16 | −14 | −12 | −18 | −19 | −14 | −10 | −7 | −7 | −8 | −19 | −21 | −16 | −8 | −5 | −1 |
| Depreciation and amortisation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −15 | −16 | −14 | −12 | −18 | −19 | −14 | −10 | −7 | −7 | −8 | −19 | −21 | −16 | −8 | −5 | −1 |
| Free cash flow after stock pay | −16 | −18 | −15 | −12 | −19 | −20 | −15 | −11 | −8 | −7 | −8 | −20 | −22 | −18 | −9 | −7 | −2 |
| Shares issued | 4 | 3 | 9 | 4 | 28 | 12 | 11 | 7 | 15 | 1 | 30 | 4 | — | 1 | 6 | 6 | 2 |
| Quarter | 2024 Q1Mar 2024 | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −483 | −3,084 | −3,067 | −1,356 | −434 | −33 | −278 | −352 |
| Depreciation and amortisation | 2 | 2 | 1 | 1 | 0 | 4 | 1 | 0 |
| Stock-based pay | 203 | 189 | 107 | 93 | 6 | 655 | 1 | 1 |
| Capital spending | — | — | 0 | — | — | — | 1 | 0 |
| Free cash flow | — | — | −3,067 | — | — | — | −279 | −352 |
| Free cash flow after stock pay | — | — | −3,174 | — | — | — | −280 | −353 |
| Shares issued | — | — | −1 | 0 | −3 | 861 | 125 | 794 |
Compare with peers
- Cheetah NET Supply Chain Service Inc. cash flow
- Inneova Holdings Ltd cash flow
- One & One Green Technologies. Inc cash flow
- Alliance Entertainment Holding Corp cash flow
- Gigacloud Technology Inc cash flow
Head to head: BGMS vs CTNTBGMS vs INEOBGMS vs YDDL
More: Distributors stocks compared, Consumer Discretionary sector, rankings of US companies