Biomerica Inc cash flow statement
In fiscal 2026, Biomerica Inc's operations generated −$3.4m of cash; it spent $0 on capital projects, leaving free cash flow of −$3.4m.
Cash flow statement
| Fiscal year | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014May 2014 | 2015May 2015 | 2016May 2016 | 2017May 2017 | 2018May 2018 | 2019May 2019 | 2020May 2020 | 2021May 2021 | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 0 | 0 | 1 | −1 | −0 | −0 | −1 | −1 | −2 | −4 | −5 | −0 | −5 | −5 | −4 | −3 | −4 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | — | — | — | — | — | — | — | 0 | 0 | — | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 0 | −0 | 1 | −1 | −0 | −0 | −1 | −1 | −2 | −4 | −5 | −1 | −6 | −5 | −4 | −3 | −4 |
| Free cash flow after stock pay | — | — | — | — | — | — | — | −1 | −2 | — | −7 | −2 | −7 | −6 | −4 | −4 | −4 |
| Shares issued | — | — | 0 | 0 | — | 1 | — | 1 | 2 | 10 | 1 | 2 | 10 | — | 2 | 2 | 3 |
| Quarter | 2025 Q2Nov 2024 | 2025 Q3Feb 2025 | 2025 Q4May 2025 | 2026 Q1Aug 2025 | 2026 Q2Nov 2025 | 2026 Q3Feb 2026 | 2026 Q4May 2026 | 2027 Q1Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −791 | −1,045 | −662 | −268 | −991 | −1,250 | −912 | −802 |
| Depreciation and amortisation | 22 | 21 | 23 | 20 | 20 | 20 | 17 | 15 |
| Stock-based pay | 155 | 91 | 108 | 133 | 72 | 58 | 91 | 134 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −791 | −1,045 | −662 | −268 | −991 | −1,250 | −912 | −802 |
| Free cash flow after stock pay | −946 | −1,136 | −770 | −401 | −1,063 | −1,308 | −1,003 | −936 |
| Shares issued | — | 1,751 | 0 | 939 | 493 | 63 | 379 | 2,231 |
Compare with peers
- Intelligent BIO Solutions Inc. cash flow
- Cerenome, Inc. cash flow
- Charming Medical Ltd cash flow
- Neuraxis, Inc cash flow
- Lucid Diagnostics Inc. cash flow
Head to head: BMRA vs INBSBMRA vs CNSYBMRA vs MCTA
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies