Branchout Food Inc. balance sheet
At the end of fiscal 2025, Branchout Food Inc. had total assets of $14.5m, total liabilities of $8.9m and shareholders' equity of $5.6m. It held $0 in cash against $4.9m of debt: net debt of $4.9m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 1 | 0 | 1 | 3 |
| Inventory | 0 | 0 | 2 | 2 | 3 |
| Total current assets | 1 | 2 | 5 | 6 | 8 |
| Total assets | 3 | 3 | 13 | 14 | 17 |
| Accounts payable | — | 0 | 1 | 1 | 2 |
| Total current liabilities | 8 | 1 | 9 | 6 | 8 |
| Short-term debt | — | — | — | 4 | 4 |
| Long-term debt | 0 | 0 | 0 | 1 | 4 |
| Total debt | 2 | 0 | 3 | 5 | 7 |
| Total liabilities | 8 | 1 | 11 | 9 | 13 |
| Shareholders' equity | −5 | 2 | 2 | 6 | 4 |
| Net debt (negative = net cash) | 2 | 0 | 3 | 5 | 7 |
| Shares outstanding | 5m | — | — | 13m | 15m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 3 |
| Inventory | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 3 |
| Total current assets | 3 | 5 | 6 | 5 | 5 | 6 | 8 | 8 |
| Total assets | 10 | 13 | 14 | 13 | 15 | 14 | 17 | 17 |
| Accounts payable | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 |
| Total current liabilities | 3 | 9 | 9 | 5 | 3 | 6 | 9 | 8 |
| Short-term debt | — | — | — | — | — | 4 | — | 4 |
| Long-term debt | — | 0 | 0 | 0 | 0 | 1 | 0 | 4 |
| Total debt | — | 0 | 0 | 0 | 0 | 5 | 0 | 7 |
| Total liabilities | 8 | 11 | 10 | 10 | 10 | 9 | 11 | 13 |
| Shareholders' equity | 2 | 2 | 4 | 4 | 5 | 6 | 6 | 4 |
| Shares outstanding | 7m | 8m | 10m | 11m | 12m | 13m | 15m | 15m |
Compare with peers
- Barfresh Food Group Inc. balance sheet
- Top Wealth Group Holding Ltd balance sheet
- Rocky Mountain Chocolate Factory, Inc. balance sheet
- DDC Enterprise Ltd balance sheet
- Laird Superfood, Inc. balance sheet
Head to head: BOF vs BRFHBOF vs TWGBOF vs RMCF
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies