BIG SKY Industrial Inc. cash flow statement
In fiscal 2025, BIG SKY Industrial Inc.'s operations generated −$7.1m of cash; it spent $2.1m on capital projects, leaving free cash flow of −$9.3m. It returned $316,000 through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1 | 11 | 3 | 13 | 20 | 24 | −1 | −0 | 1 | −1 | −0 | 11 | 5 | 5 | −7 | −4 |
| Depreciation and amortisation | 4 | 11 | 15 | 15 | 14 | 15 | 1 | 0 | 1 | 0 | 1 | 10 | 11 | 8 | 4 | 3 |
| Stock-based pay | 2 | 2 | 2 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 3 | 2 | 1 | 2 | 2 |
| Capital spending | 17 | 46 | 50 | 42 | 21 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 0 |
| Free cash flow | −17 | −35 | −48 | −29 | −1 | −7 | −1 | −1 | 0 | −1 | −0 | 10 | 5 | 2 | −9 | −4 |
| Free cash flow after stock pay | −18 | −36 | −49 | −30 | −1 | −8 | −2 | −1 | 0 | −1 | −1 | 7 | 3 | 1 | −11 | −6 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | 2 | 1 | 0 | — | — |
| Share buybacks | 1 | 0 | 0 | — | — | 0 | — | — | — | — | — | 0 | 0 | 1 | 0 | 0 |
| Shares issued | 25 | 0 | −0 | 0 | 0 | −0 | −0 | 2 | — | 4 | 5 | — | — | 0 | 12 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3 | 2 | −5 | −2 | −0 | −1 | −2 | −1 |
| Depreciation and amortisation | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Capital spending | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 2 | 1 | −7 | −2 | −0 | −1 | −2 | −1 |
| Free cash flow after stock pay | 2 | 1 | −7 | −2 | −1 | −1 | −3 | −2 |
| Shares issued | 0 | 0 | 12 | 0 | 0 | 0 | — | — |
Compare with peers
- Mexco Energy Corp cash flow
- Indonesia Energy Corp Ltd cash flow
- Empire Petroleum Corp cash flow
- Kolibri Global Energy Inc. cash flow
- Epsilon Energy Ltd. cash flow
Head to head: BSIN vs MXCBSIN vs INDOBSIN vs EP
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies