Beyondspring Inc. balance sheet
At the end of fiscal 2025, Beyondspring Inc. had total assets of $25.9m, total liabilities of $49.9m and shareholders' equity of −$32.2m. It held $7.8m in cash against $0 of debt: net cash of $7.8m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 11 | 12 | 27 | 4 | 36 | 110 | 42 | 34 | 5 | 3 | 8 | 3 |
| Total current assets | — | 11 | 15 | 32 | 6 | 41 | 113 | 75 | 39 | 18 | 29 | 21 | 10 |
| Total assets | — | 11 | 15 | 33 | 7 | 45 | 117 | 82 | 46 | 25 | 34 | 26 | 15 |
| Accounts payable | — | 0 | 0 | 3 | 10 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 1 |
| Deferred revenue (current) | — | — | — | — | — | — | 1 | 1 | 1 | — | — | — | — |
| Total current liabilities | — | 1 | 3 | 5 | 16 | 10 | 14 | 15 | 7 | 8 | 11 | 14 | 14 |
| Short-term debt | — | — | — | — | — | — | 0 | 2 | 0 | — | — | — | — |
| Long-term debt | — | — | — | — | — | 1 | 2 | 0 | — | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 1 | 3 | 5 | 16 | 13 | 25 | 55 | 49 | 48 | 49 | 50 | 51 |
| Shareholders' equity | −9 | 9 | 12 | 27 | −8 | 30 | 88 | 27 | −6 | −27 | −33 | −32 | −36 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 1 | — | 1 | −2 | — | 3 | — | 3 | 3 | 19 | 8 | −0 |
| Net debt (negative = net cash) | −0 | −11 | −12 | −27 | −4 | −34 | −107 | −40 | −34 | −5 | −3 | −8 | −3 |
| Shares outstanding | — | 16m | 17m | 23m | 23m | 28m | — | 39m | 39m | 39m | 40m | 41m | 41m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | — | 29 | 32 | 26 | 24 | 21 | 14 | 10 |
| Total assets | — | 34 | 37 | 31 | 29 | 26 | 18 | 15 |
| Accounts payable | — | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total current liabilities | — | 11 | 13 | 12 | 13 | 14 | 12 | 14 |
| Total liabilities | — | 49 | 50 | 49 | 49 | 50 | 49 | 51 |
| Shareholders' equity | −11 | −33 | −28 | −30 | −32 | −32 | −34 | −36 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 19 | 16 | 13 | 12 | 8 | 4 | −0 |
| Shares outstanding | — | 40m | 40m | 40m | 41m | 41m | 41m | 41m |
More: Biotechnology stocks compared, Health Care sector, rankings of US companies