Commerce.com, Inc. balance sheet
At the end of fiscal 2025, Commerce.com, Inc. had total assets of $309m, total liabilities of $269m and shareholders' equity of $39.4m. It held $44.3m in cash against $157m of debt: net debt of $113m.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 8 | 219 | 298 | 92 | 72 | 89 | 44 | 57 |
| Receivables | — | 16 | 23 | 40 | 35 | 38 | 48 | 50 | 52 |
| Total current assets | — | 32 | 254 | 455 | 374 | 342 | 251 | 214 | 230 |
| Goodwill | — | — | — | 42 | 50 | 52 | 52 | 52 | 52 |
| Total assets | — | 56 | 277 | 555 | 474 | 444 | 340 | 309 | 325 |
| Accounts payable | — | 4 | 6 | 8 | 7 | 8 | 7 | 10 | 9 |
| Deferred revenue (current) | — | 9 | 11 | 13 | 18 | 32 | 47 | 60 | 70 |
| Total current liabilities | — | 34 | 46 | 63 | 79 | 71 | 88 | 108 | 113 |
| Short-term debt | — | 2 | — | — | 0 | 1 | — | — | — |
| Long-term debt | — | 39 | — | 336 | 337 | 340 | 216 | 157 | 157 |
| Total debt | — | 41 | 22 | 345 | 345 | 346 | 216 | 157 | 157 |
| Total liabilities | — | 90 | 60 | 417 | 428 | 419 | 307 | 269 | 273 |
| Shareholders' equity | −211 | −257 | 217 | 138 | 46 | 26 | 33 | 39 | 52 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 224 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | — | 33 | −198 | 47 | 253 | 274 | 128 | 113 | 99 |
| Shares outstanding | — | — | — | — | 74m | 76m | 79m | 82m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 43 | 48 | 44 | 52 | 48 | 50 | 50 | 52 |
| Total current assets | 243 | 251 | 193 | 210 | 216 | 214 | 230 | 230 |
| Goodwill | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 |
| Total assets | 335 | 340 | 286 | 303 | 309 | 309 | 324 | 325 |
| Accounts payable | 8 | 7 | 8 | 9 | 10 | 10 | 9 | 9 |
| Deferred revenue (current) | 46 | 47 | 49 | 56 | 59 | 60 | 69 | 70 |
| Total current liabilities | 87 | 88 | 82 | 98 | 101 | 108 | 116 | 113 |
| Long-term debt | — | 216 | 158 | 158 | 157 | 157 | 157 | 157 |
| Total debt | — | 216 | 158 | 158 | 157 | 157 | 157 | 157 |
| Total liabilities | 306 | 307 | 248 | 264 | 267 | 269 | 277 | 273 |
| Shareholders' equity | 29 | 33 | 38 | 39 | 43 | 39 | 47 | 52 |
| Shares outstanding | — | 79m | — | — | — | 82m | — | — |
Compare with peers
- Agilysys Inc balance sheet
- Quhuo Ltd balance sheet
- Consensus Cloud Solutions, Inc. balance sheet
- Tuya Inc. balance sheet
- Amplitude, Inc. balance sheet
Head to head: AGYS vs CMRCCMRC vs QHCCSI vs CMRC
More: Application Software stocks compared, Technology sector, rankings of US companies