Coda Octopus Group, Inc. cash flow statement
In fiscal 2025, Coda Octopus Group, Inc.'s operations generated $7.2m of cash; it spent $1.2m on capital projects, leaving free cash flow of $6.0m.
Cash flow statement
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2016Oct 2016 | 2017Oct 2017 | 2018Oct 2018 | 2019Oct 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,665 | −256 | 4,385 | 4,840 | 2,431 | 6,391 | 4,434 | 3,270 | 6,727 | 2,390 | 2,452 | 7,211 | 6,333 |
| Depreciation and amortisation | 690 | 274 | 809 | 954 | 775 | 834 | 807 | 924 | 679 | 603 | 710 | 861 | 878 |
| Stock-based pay | 291 | 52 | 120 | 134 | 448 | 650 | 611 | 1,051 | 1,131 | 645 | 138 | 225 | 95 |
| Capital spending | — | — | 614 | 2,562 | 565 | 2,263 | 835 | 851 | 466 | 2,022 | 503 | 1,171 | 731 |
| Free cash flow | — | — | 3,771 | 2,279 | 1,865 | 4,128 | 3,599 | 2,419 | 6,260 | 368 | 1,949 | 6,040 | 5,602 |
| Free cash flow after stock pay | — | — | 3,651 | 2,145 | 1,417 | 3,478 | 2,988 | 1,368 | 5,130 | −277 | 1,811 | 5,816 | 5,507 |
| Share buybacks | — | — | — | — | — | — | — | — | — | 18 | 16 | — | — |
| Shares issued | — | — | — | — | 5,313 | 105 | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Oct 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,994 | 642 | 1,462 | 2,204 | 2,903 | 1,477 | 570 | 1,383 |
| Depreciation and amortisation | 176 | 206 | 219 | 232 | 218 | 229 | 202 | 228 |
| Stock-based pay | 51 | 100 | 66 | 30 | 29 | 27 | 14 | 26 |
| Capital spending | 47 | 128 | 68 | 609 | 365 | 82 | 121 | 162 |
| Free cash flow | 1,946 | 513 | 1,394 | 1,595 | 2,538 | 1,395 | 449 | 1,221 |
| Free cash flow after stock pay | 1,895 | 413 | 1,328 | 1,565 | 2,509 | 1,368 | 435 | 1,195 |
Compare with peers
- Unusual Machines, Inc. cash flow
- Satellogic Inc. cash flow
- Mind Technology, Inc cash flow
- AIR Industries Group cash flow
- Ehang Holdings Ltd cash flow
Head to head: CODA vs UMACCODA vs SATLCODA vs MIND
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies