Core Scientific, Inc. balance sheet
At the end of fiscal 2025, Core Scientific, Inc. had total assets of $2.35bn, total liabilities of $3.31bn and shareholders' equity of −$963m. It held $311m in cash against $1.08bn of debt: net debt of $774m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 9 | 118 | 16 | 50 | 836 | 311 | 1,770 |
| Receivables | — | 1 | 0 | 1 | 1 | — | — |
| Total current assets | — | 757 | 85 | 97 | 904 | 896 | 2,444 |
| Goodwill | — | 1,056 | 0 | 0 | — | — | — |
| Total assets | 0 | 2,439 | 808 | 712 | 1,476 | 2,348 | 5,257 |
| Accounts payable | — | 12 | 54 | 155 | 19 | 126 | 112 |
| Deferred revenue (current) | — | 63 | 78 | — | 18 | 128 | 287 |
| Total current liabilities | 0 | 320 | 187 | 488 | 135 | 781 | 2,738 |
| Short-term debt | — | — | — | — | — | 0 | — |
| Long-term debt | — | 652 | 0 | 684 | 1,074 | 1,060 | 4,298 |
| Total debt | 0 | 728 | 36 | 808 | 1,090 | 1,085 | 4,385 |
| Total liabilities | 0 | 1,053 | 1,217 | 1,309 | 2,419 | 3,310 | 7,677 |
| Shareholders' equity | 89 | 1,341 | −409 | −597 | −943 | −963 | −2,419 |
| Non-controlling interests and other (assets − liabilities − equity) | −89 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −9 | 610 | 20 | 758 | 254 | 774 | 2,615 |
| Shares outstanding | — | 272m | 375m | 387m | 293m | 314m | 320m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 6 | 1 | 1 | — | — | — | — | — |
| Total current assets | 278 | 904 | 833 | 1,005 | 1,061 | 896 | 1,455 | 2,444 |
| Total assets | 825 | 1,476 | 1,498 | 1,851 | 2,171 | 2,348 | 3,070 | 5,257 |
| Accounts payable | 7 | 19 | 6 | 215 | 212 | 126 | 219 | 112 |
| Deferred revenue (current) | — | 18 | — | — | 84 | 128 | 220 | 287 |
| Total current liabilities | 77 | 135 | 196 | 563 | 670 | 781 | 2,662 | 2,738 |
| Short-term debt | — | — | — | — | — | 0 | 994 | — |
| Long-term debt | 475 | 1,074 | 1,072 | 1,058 | 1,059 | 1,060 | 1,062 | 4,298 |
| Total debt | 475 | 1,074 | 1,072 | 1,058 | 1,059 | 1,060 | 2,056 | 4,298 |
| Total liabilities | 1,651 | 2,419 | 1,807 | 3,043 | 3,424 | 3,310 | 4,375 | 7,677 |
| Shareholders' equity | −827 | −943 | −309 | −1,192 | −1,253 | −963 | −1,306 | −2,419 |
| Shares outstanding | 280m | 293m | 299m | 303m | 308m | 314m | 317m | 320m |
Compare with peers
- Fiverr International Ltd. balance sheet
- Bitfufu Inc. balance sheet
- Nebius Group N.V. balance sheet
- Hut 8 Corp. balance sheet
- Riot Platforms, Inc. balance sheet
Head to head: CORZ vs FVRRCORZ vs FUFUCORZ vs NBISCORZ vs HUT
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies