Clinuvel Pharmaceuticals Ltd is a US-listed company in the biotechnology industry. Its financial year ends in June.
Stock price today
Loading chart…
Third-party market data · may be delayed
Fair value per share
~$6.0
Valuation models combined (4)
Base case. Range ~$4.2–$7.7. Weighted average of 4 models (price-to-earnings vs peers, residual income, justified price-to-book, revenue-to-maturity model), the price-to-earnings vs peers counting double.
Price vs value
Modestly undervalued
The price is inside our value range, 15% below our base value.
Price used: $5.08, November 3, 2026
Clinuvel Pharmaceuticals Ltd valuation: adjust assumptions and compare models →
The Fundamentalytics view
Clinuvel Pharmaceuticals Ltd's trailing-twelve-month revenue grew 5.2% year on year, with a free-cash-flow margin of 18.4%. Where it stands out: operating margin of 43.4% ranks 8 of 175 biotechnology companies we cover.
Current signal Free cash flow diverging from earnings: TTM free cash flow fell 56.3% while net income grew 0.2%: a 57pp divergence.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Highlights
How we pick theseStrengths
- Priced below our value. The share price of $4.91 is 22% below our value per share of $6.
- High operating margin. 43.4% of revenue is left as operating profit, against a median of -189.4% for biotechnology companies we cover.
- Net cash. Cash exceeds long-term debt by $0.0bn.
Things to watch
- Weak cash conversion. Free cash flow was 51% of net income over the last 12 months.
Price chart
- 1 day+3.4%
- 1 week+1.1%
Loading chart…
Third-party market data · may be delayed
At a glance
Profitability
- Revenue (TTM)
- $64.3M
- Operating margin
- 43.4%
- Net margin
- 36.0%
- EPS (TTM, diluted)
- $0.46
Growth
- Revenue growth
- +5.2%
- Change in growth rate
- −0.3 pts
- Share count change
- +0.7%
Cash
- Free cash flow (TTM)
- $11.8M
- FCF margin
- 18.4%
- Stock pay % of revenue
- 2.5%
News & updates
Company announcements, filed results and changes that matter to shareholders.
No recent updates are available for CUVL from the sources we follow. See filings →
Valuation models
We value Clinuvel Pharmaceuticals Ltd as an operating company, with every model that fits that kind of business. Cost of equity 9.9%: the 10-year Treasury yield (4.9%) plus a beta of 1.1 times a 4.5% equity risk premium.
| Model | Value per share | In the combined value? |
|---|---|---|
| Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. | ~$4.2 ~$3.3–$9.7 | Primary model, counts double |
| Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. | ~$7.7 ~$5.4–$11 | Included |
| Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. | ~$7.1 ~$6.2–$8.3 | Included |
| Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. | ~$6.7 ~$6.1–$7.4 | Included |
| Price-to-sales vs peers Sales per share times peers' typical price-to-sales; used only when earnings are negative. | — | Does not apply: earnings are positive: price-to-earnings is the better measure |
| Combined value Weighted average of the models that apply: the primary model (price-to-earnings vs peers) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. | ~$6.0 ~$4.2–$7.7 | 4 models |
Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Clinuvel Pharmaceuticals Ltd with Biotechnology in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.
Moat
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Medium.
Forecasts and guidance
Analysts' consensus
| Fiscal year | EPS | Growth | Revenue | Growth |
|---|---|---|---|---|
| Current | — | — | $94m | +1% |
| Next | — | — | $100m | +6% |
Positioning
- Short interest
- — of tradable shares
- Days to cover
- 1.72 at average volume
- Short interest, 1 month
- −41% to October 15, 2026
- Held by institutions
- 0% of shares
- Held by insiders
- 0.0% of shares
Share-price performance
Market data may be delayedPrice behaviour
- 52-week range
- Not enough history
- From 52-week high
- —
- vs 50-day average
- —
- vs 200-day average
- —
- Volatility (1 year)
- —
- Beta vs S&P 500
- —
Clinuvel Pharmaceuticals Ltd in five measures
Fundamentals
Where the money goes
Each dollar Clinuvel Pharmaceuticals took in during FY2026, followed through to profit: what it cost to make, what went on research and running the business, and what was left after tax.
| Revenue | $64.3M | |
|---|---|---|
| Other income | $4.8M | 7.5% of revenue |
| Cost of revenue | $11M | 17.1% of revenue |
| Gross profit | $53.3M | 82.9% of revenue |
| Research and development | $12.2M | 19.0% of revenue |
| Selling, general and admin | $7.4M | 11.5% of revenue |
| Other operating costs | $5.8M | 9.0% of revenue |
| Operating income | $27.9M | 43.4% of revenue |
| Income tax | $9.5M | 14.8% of revenue |
| Net income | $23.2M | 36.0% of revenue |
Financial statements
| Fiscal year | 2024 Jun 2024 | 2025 Jun 2025 | 2026 Jun 2026 |
|---|---|---|---|
| Income | |||
| Revenue | 58 | 61 | 64 |
| Gross profit | 47 | 50 | 53 |
| EBITDA | 29 | 27 | 28 |
| Operating income | 29 | 27 | 28 |
| Net income | 23 | 23 | 23 |
| Diluted EPS | $0.46 | $0.46 | $0.46 |
| Growth (year on year) | |||
| Revenue | — | +5.5% | +5.2% |
| EBITDA | — | −6.9% | +4.7% |
| Operating income | — | −7.0% | +5.3% |
| Net income | — | −1.0% | +0.2% |
| Diluted EPS | — | 0.0% | 0.0% |
| Margins | |||
| Gross margin | 81.5% | 81.2% | 82.9% |
| EBITDA margin | 50.1% | 44.2% | 44.0% |
| Operating margin | 49.3% | 43.4% | 43.4% |
| Net margin | 40.3% | 37.8% | 36.0% |
| Free-cash-flow margin | 34.7% | 44.3% | 18.4% |
| Cash flow | |||
| Cash from operations | 24 | 27 | 13 |
| Capital spending | 4 | 0 | 1 |
| Free cash flow | 20 | 27 | 12 |
| Stock-based pay | 4 | 1 | 2 |
| Free cash flow after stock pay | 16 | 26 | 10 |
| Balance sheet | |||
| Cash | — | 18 | 14 |
| Total debt | — | 0 | 0 |
| Net debt (negative = net cash) | — | −18 | −14 |
| Diluted shares | 51m | 50m | 51m |
| Returned to shareholders | |||
| Dividends | 2 | 2 | 2 |
| Buybacks | 0 | 0 | — |
| Total returned | 2 | 2 | 2 |
Financial health
- Short-term assets cover short-term liabilities $197m of assets due within a year against $13m of liabilities due within a year.
- Short-term assets cover long-term liabilities $197m short-term assets against $2m of longer-dated liabilities.
- More cash than debt Cash or debt not separately reported. Not assessable.
- Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt Cash flow or debt not reported. Not assessable.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Dividends, buybacks and capital spending
- Buybacks (TTM)
- $173,965
- Dividends (TTM)
- $1.7M
- Returned to shareholders
- 7%
- of free cash flow
- Diluted share count
- +0.7%
- year over year
- Dividend payout ratio
- 7%
- of net income paid out
- R&D spending
- 19.0%
- of revenue
- Days sales outstanding
- 92 days
- receivables vs revenue
Competitors: side by side with peers
| Last 12 months unless stated | CUVL | ABCL | CYTK | RXRX | NTLA | FENC | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $64m | $66m | $68m | $68m | $60m | $59m | $56m |
| Revenue growth, last 12 months | 5.2% | 101.3% | −21.1% | 56.2% | 12.6% | 77.8% | 12.6% |
| Revenue growth, 3-year average | — | −23.0% | 89.5% | 12.9% | 3.9% | 566.5% | 13.7% |
| Revenue growth, latest quarter | — | −76.3% | −57.1% | 258.5% | −46.2% | 85.2% | 10.2% |
| Gross margin | 82.9% | — | — | 29.2% | 100.0% | 94.1% | 82.9% |
| Operating margin | 43.4% | −340.3% | <−999% | −725.4% | −711.7% | −1.9% | −189.4% |
| Operating margin, 3-year average | — | −667.5% | <−999% | −995.4% | −940.1% | −6.3% | −363.5% |
| Net margin | 36.0% | −248.8% | <−999% | −697.1% | −672.2% | −5.5% | −169.8% |
| Cash from operations / revenue | 20.1% | −143.5% | −820.8% | −455.1% | −582.5% | −3.4% | −168.0% |
| Free-cash-flow margin | 18.4% | −180.8% | −858.2% | −458.0% | −586.0% | −3.4% | −162.4% |
| Free-cash-flow margin, 3-year average | — | −373.0% | <−999% | −664.1% | −738.8% | 2.9% | −310.0% |
| Stock pay / revenue | 2.5% | 77.2% | 188.1% | 129.4% | 114.1% | 12.7% | 20.0% |
| Change in share count | 0.7% | 1.7% | 4.9% | 32.7% | 16.6% | 23.6% | 8.2% |
Peer comparison
| Measure | Company | Peer median | Rank |
|---|---|---|---|
| Revenue growth Growth | 5.2% | 12.6% | 103 of 172 |
| Change in growth rate Growth | -0.3pp | -0.1pp | 87 of 172 |
| Gross margin Profitability | 82.9% | 82.4% | 36 of 75 |
| Operating margin Profitability | 43.4% | -189.4% | 8 of 175 |
| Net margin Profitability | 36.0% | -157.3% | 11 of 180 |
| Free-cash-flow margin Cash generation | 18.4% | -145.4% | 25 of 176 |
| Stock pay as % of revenue Cash generation | 2.5% | 19.2% | 14 of 179 |
| Change in share count Balance sheet | 0.7% | 7.9% | 32 of 156 |
| Days sales outstanding Balance sheet | 92 days | 75 days | 62 of 100 |
Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).
Insider trading activity
Full insider history and chartFrom insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
Earnings dates and SEC filings
Data status
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
Clinuvel Pharmaceuticals Ltd in brief
- What does Clinuvel Pharmaceuticals Ltd do?
- Clinuvel Pharmaceuticals Ltd is a US-listed company in the biotechnology industry. Its financial year ends in June.
- What is Clinuvel Pharmaceuticals Ltd's stock ticker?
- Clinuvel Pharmaceuticals Ltd trades under the ticker CUVL on Nasdaq. This page brings together its financial statements, valuation models, ownership and recent company updates.
- What is Clinuvel Pharmaceuticals Ltd's revenue, and how fast is it growing?
- Over its most recent trailing twelve months, Clinuvel Pharmaceuticals Ltd reported revenue of $64.3M, 5.2% higher than a year earlier, according to its SEC filings.
- What is Clinuvel Pharmaceuticals Ltd's free cash flow?
- Clinuvel Pharmaceuticals Ltd's free-cash-flow margin is 18.4% of revenue over the trailing twelve months, ranking 25 of the 176 biotechnology companies we cover.
- Is Clinuvel Pharmaceuticals Ltd buying back stock, and does it pay a dividend?
- Clinuvel Pharmaceuticals Ltd spent $173,965 on share repurchases over the trailing twelve months, and its diluted share count still rose 0.7% over the year.
- Does Clinuvel Pharmaceuticals Ltd pay a dividend?
- Yes: Clinuvel Pharmaceuticals Ltd paid $1.7M in dividends over the trailing twelve months and a payout ratio of 7.2%.
- Who are Clinuvel Pharmaceuticals Ltd's competitors?
- In our Biotechnology peer group, the companies closest to Clinuvel Pharmaceuticals Ltd are Abcellera Biologics Inc., Cytokinetics Inc, Recursion Pharmaceuticals, Inc., Intellia Therapeutics, Inc. and Fennec Pharmaceuticals Inc. The side-by-side comparison below sets their revenue, margins and growth against Clinuvel Pharmaceuticals Ltd's.
Follow research on Clinuvel Pharmaceuticals Ltd
New research on the companies we cover arrives in the weekly email. Free, one email a week.