1stdibs.com, Inc. cash flow statement
In fiscal 2025, 1stdibs.com, Inc.'s operations generated −$2.4m of cash; it spent $763,000 on capital projects, leaving free cash flow of −$3.2m. It returned $3.4m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −18 | −3 | −4 | −28 | −14 | −3 | −2 | −1 |
| Depreciation and amortisation | 5 | 6 | 3 | 3 | 2 | 2 | 2 | 2 |
| Stock-based pay | 1 | 1 | 3 | 11 | 12 | 15 | 14 | 12 |
| Capital spending | 2 | 0 | 0 | 0 | 2 | 2 | 1 | 1 |
| Free cash flow | −20 | −3 | −5 | −28 | −15 | −5 | −3 | −2 |
| Free cash flow after stock pay | −21 | −4 | −7 | −39 | −28 | −20 | −17 | −14 |
| Share buybacks | — | — | 0 | 0 | 3 | 28 | 3 | 22 |
| Shares issued | 0 | 0 | 123 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | 2,798 | −96 | −5,143 | −1,468 | 4,271 | 1,059 | −4,761 |
| Depreciation and amortisation | 500 | 547 | 457 | 400 | 400 | 389 | 387 | 400 |
| Stock-based pay | 3,902 | 3,768 | 4,050 | 3,542 | 3,246 | 3,217 | 2,991 | 3,002 |
| Capital spending | 41 | 1,327 | 319 | 130 | −341 | 655 | 232 | 297 |
| Free cash flow | −44 | 1,471 | −415 | −5,273 | −1,127 | 3,616 | 827 | −5,058 |
| Free cash flow after stock pay | −3,946 | −2,297 | −4,465 | −8,815 | −4,373 | 399 | −2,164 | −8,060 |
Compare with peers
- Hour Loop, Inc cash flow
- Jowell Global Ltd. cash flow
- Yunji Inc. cash flow
- Lightinthebox Holding Co., Ltd. cash flow
- Webuy Global LTD cash flow
Head to head: DIBS vs HOURDIBS vs JWELDIBS vs YJDIBS vs LITB
More: Broadline Retail stocks compared, Consumer Discretionary sector, rankings of US companies