Diodes Inc cash flow statement
In fiscal 2025, Diodes Inc's operations generated $216m of cash; it spent $78.4m on capital projects, leaving free cash flow of $137m. It returned $33.8m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 66 | 118 | 62 | 64 | 110 | 134 | 118 | 125 | 181 | 186 | 230 | 187 | 339 | 393 | 281 | 119 | 216 | 250 |
| Depreciation and amortisation | 43 | 47 | 57 | 59 | 66 | 69 | 72 | 78 | 77 | 86 | 92 | 92 | 106 | 112 | 122 | 121 | 122 | 124 |
| Stock-based pay | 11 | 13 | 14 | 14 | 14 | 14 | 19 | 14 | 19 | 21 | 21 | 25 | 33 | 36 | 31 | 23 | 26 | 32 |
| Capital spending | — | — | — | 58 | 47 | 58 | 133 | 59 | 111 | 88 | 99 | 76 | 141 | 212 | 151 | 73 | 78 | 108 |
| Free cash flow | — | — | — | 6 | 63 | 77 | −15 | 66 | 70 | 98 | 131 | 111 | 197 | 181 | 130 | 46 | 137 | 143 |
| Free cash flow after stock pay | — | — | — | −8 | 49 | 62 | −34 | 52 | 51 | 77 | 111 | 86 | 164 | 144 | 99 | 24 | 111 | 110 |
| Share buybacks | — | — | — | — | — | — | 11 | 18 | 9 | — | — | 297 | 0 | 0 | 0 | 0 | 34 | — |
| Shares issued | 2 | 5 | 4 | 1 | 3 | 6 | 10 | 0 | 14 | 5 | 12 | 7 | 4 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 54 | 82 | 57 | 42 | 79 | 38 | 64 | 68 |
| Depreciation and amortisation | 30 | 30 | 30 | 30 | 31 | 31 | 31 | 31 |
| Stock-based pay | 7 | 7 | 6 | 6 | 7 | 7 | 8 | 11 |
| Capital spending | 15 | 20 | 16 | 20 | 16 | 26 | 32 | 34 |
| Free cash flow | 39 | 62 | 41 | 21 | 63 | 12 | 32 | 35 |
| Free cash flow after stock pay | 33 | 55 | 34 | 15 | 56 | 6 | 25 | 24 |
Compare with peers
- Credo Technology Group Holding Ltd cash flow
- Tower Semiconductor LTD cash flow
- Penguin Solutions, Inc. cash flow
- Viavi Solutions Inc. cash flow
- Mobileye Global Inc. cash flow
Head to head: CRDO vs DIODDIOD vs TSEMDIOD vs PENGDIOD vs VIAV
More: Semiconductors stocks compared, Technology sector, rankings of US companies