undamentalytics Newsletter
Sign in

Dnow Inc. income statement

In fiscal 2025, Dnow Inc. reported revenue of $2.82bn, up 18.8% on the year before, operating income of −$93.0m (a -3.3% margin) and net income of −$89.0m, or −$0.76 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue3,4144,2964,1053,0102,1072,6483,1272,9511,6191,6322,1362,3212,3732,8204,083
Cost of revenue————1,7622,1472,4972,3651,3271,2751,6301,7821,8422,3423,452
Gross profit————345501630586292357506539531478631
Selling, general and administrative128161213————————395416559—
Operating income168224181−510−222−4173−83−4209131144109−93−204
Income before tax165222178−518−230−5258−93−43012139142110−100−231
Income tax577562−164—64−3710−10931−12−30
Net income108147116−502−234−5252−97−427512825078−89−201
Diluted EPS$1.00$1.37$1.06−$4.68−$2.18−$0.48$0.47−$0.89−$3.91$0.05$1.13$2.27$0.71−$0.76−$1.28
Diluted shares (average)107m107m108m107m107m108m109m109m109m110m111m108m107m118m157m
EBITDA180241202−472−1699114−42−39232150170143−41−127

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: DNOW vs MSMDNOW vs SITEDNOW vs FTAI

More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies

Figures from Dnow Inc.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Dnow Inc.