Darkhorse Technologies Inc. cash flow statement
In fiscal 2025, Darkhorse Technologies Inc.'s operations generated −$16.1m of cash; it spent $7.5m on capital projects, leaving free cash flow of −$23.6m.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −9 | −23 | −17 | −9 | −8 | −2 | −3 | −29 | −31 | −7 | −5 | −16 | −15 |
| Depreciation and amortisation | 3 | 7 | 6 | 6 | 4 | 1 | 1 | 6 | 28 | 6 | 7 | 7 | 6 |
| Stock-based pay | 3 | 7 | 9 | 8 | 2 | 1 | 0 | 0 | 8 | 2 | 3 | 1 | 2 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 18 | 2 | 9 | 7 | 6 |
| Free cash flow | −9 | −24 | −18 | −9 | −8 | −2 | −3 | −131 | −48 | −8 | −14 | −24 | −21 |
| Free cash flow after stock pay | −12 | −31 | −27 | −17 | −9 | −2 | −3 | −131 | −57 | −11 | −16 | −24 | −23 |
| Shares issued | 9 | 12 | 6 | 11 | 2 | 1 | 0 | — | — | 0 | 5 | 1 | 3 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 290 | −1,512 | −4,078 | −5,850 | −3,467 | −2,723 | −3,718 | −5,305 |
| Depreciation and amortisation | 1,737 | 1,739 | 1,606 | 1,667 | 1,724 | 1,881 | 1,145 | 1,319 |
| Stock-based pay | 511 | 469 | 71 | 318 | 212 | 231 | 325 | 897 |
| Capital spending | 4,632 | 4,312 | 1,025 | 200 | 2,269 | 4,005 | 0 | 0 |
| Free cash flow | −4,342 | −5,824 | −5,103 | −6,050 | −5,736 | −6,728 | −3,718 | −5,305 |
| Free cash flow after stock pay | −4,853 | −6,293 | −5,174 | −6,368 | −5,948 | −6,959 | −4,043 | −6,202 |
| Shares issued | 0 | 5,495 | 108 | 0 | 625 | 0 | 419 | 2,126 |
Compare with peers
- Directbooking Technology Co., Ltd. cash flow
- Powercompute, Inc. cash flow
- Openworld, Inc. cash flow
- Onfolio Holdings, Inc cash flow
- BTC Digital Ltd. cash flow
Head to head: DRK vs ZDAIDRK vs PWCMDRK vs OPNWDRK vs ONFO
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies