DXP Enterprises Inc balance sheet
At the end of fiscal 2025, DXP Enterprises Inc had total assets of $1.69bn, total liabilities of $1.19bn and shareholders' equity of $498m. It held $304m in cash against $847m of debt: net debt of $543m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 1 | 2 | 10 | 5 | 0 | 2 | 2 | 22 | 40 | 54 | 119 | 49 | 46 | 173 | 148 | 304 | 227 |
| Receivables | — | 100 | 137 | 175 | 187 | 239 | 163 | 149 | 167 | 196 | 189 | 167 | 218 | 321 | 311 | 339 | 398 | 440 |
| Inventory | — | 76 | 94 | 101 | 105 | 116 | 104 | 84 | 91 | 116 | 130 | 97 | 101 | 101 | 104 | 103 | 108 | 121 |
| Total current assets | — | 185 | 239 | 296 | 314 | 386 | 304 | 257 | 318 | 386 | 409 | 409 | 405 | 516 | 649 | 662 | 910 | 889 |
| Goodwill | — | 85 | 102 | 146 | 188 | 253 | 197 | 188 | 188 | 194 | 194 | 250 | 297 | 334 | 344 | 452 | 495 | 561 |
| Total assets | — | 321 | 405 | 570 | 637 | 842 | 684 | 602 | 639 | 704 | 789 | 868 | 894 | 1,037 | 1,177 | 1,349 | 1,685 | 1,770 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 4 | 11 | 12 | 4 | 4 | 10 | 10 | 13 | 16 | 22 |
| Total current liabilities | — | 93 | 134 | 128 | 150 | 207 | 180 | 167 | 125 | 143 | 139 | 147 | 181 | 213 | 224 | 244 | 272 | 297 |
| Short-term debt | — | 11 | 1 | 22 | 26 | 39 | 51 | 51 | 3 | 3 | 3 | 3 | 3 | 4 | 6 | 7 | 9 | 9 |
| Long-term debt | — | 104 | 114 | 216 | 168 | 370 | 299 | 173 | 239 | 237 | 235 | 317 | 315 | 409 | 521 | 622 | 818 | 816 |
| Total debt | 0 | 115 | 115 | 238 | 195 | 409 | 400 | 225 | 252 | 240 | 238 | 330 | 327 | 428 | 549 | 649 | 847 | 843 |
| Total liabilities | — | — | — | — | — | — | — | — | 371 | 386 | 434 | 507 | 548 | 672 | 797 | 927 | 1,187 | 1,229 |
| Shareholders' equity | 90 | 124 | 157 | 208 | 296 | 243 | 197 | 252 | 268 | 307 | 354 | 360 | 347 | 365 | 381 | 423 | 498 | 541 |
| Net debt (negative = net cash) | — | 114 | 113 | 228 | 189 | 409 | 399 | 223 | 230 | 200 | 184 | 211 | 278 | 382 | 376 | 501 | 543 | 616 |
| Shares outstanding | — | 14m | 14m | — | — | — | 15m | 17m | 17m | — | 18m | 19m | 19m | 18m | 16m | 16m | 16m | 16m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 338 | 339 | 358 | 361 | 379 | 398 | 420 | 440 |
| Inventory | 110 | 103 | 110 | 111 | 109 | 108 | 118 | 121 |
| Total current assets | 555 | 662 | 662 | 684 | 727 | 910 | 851 | 889 |
| Goodwill | 448 | 452 | 460 | 461 | 467 | 495 | 551 | 561 |
| Total assets | 1,231 | 1,349 | 1,383 | 1,412 | 1,444 | 1,685 | 1,725 | 1,770 |
| Deferred revenue (current) | 12 | 13 | 20 | 23 | 17 | 16 | 25 | 22 |
| Total current liabilities | 249 | 244 | 245 | 245 | 262 | 272 | 286 | 297 |
| Short-term debt | 6 | 7 | 7 | 7 | 7 | 9 | 9 | 9 |
| Long-term debt | 519 | 622 | 621 | 620 | 619 | 818 | 817 | 816 |
| Total debt | 525 | 628 | 627 | 627 | 626 | 827 | 826 | 825 |
| Total liabilities | 829 | 927 | 938 | 944 | 956 | 1,187 | 1,213 | 1,229 |
| Shareholders' equity | 402 | 423 | 445 | 468 | 488 | 498 | 512 | 541 |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Compare with peers
- Gatx Corp balance sheet
- Distribution Solutions Group, Inc. balance sheet
- Custom Truck One Source, Inc. balance sheet
- Titan Machinery Inc. balance sheet
- Alta Equipment Group Inc. balance sheet
Head to head: DXPE vs GATXDSGR vs DXPECTOS vs DXPEDXPE vs TITN
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies