Ethan Allen Interiors Inc cash flow statement
In fiscal 2026, Ethan Allen Interiors Inc's operations generated $52.5m of cash; it spent $11.0m on capital projects, leaving free cash flow of $41.4m. It returned $46.3m in dividends and $4.8m through buybacks.
Cash flow statement
| Fiscal year | 2010Jun 2010 | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 51 | 63 | 38 | 61 | 60 | 55 | 58 | 79 | 42 | 55 | 53 | 130 | 69 | 101 | 80 | 62 | 52 |
| Depreciation and amortisation | 29 | 21 | 19 | 18 | 18 | 19 | 19 | 20 | 20 | 20 | 17 | 16 | 16 | 16 | 16 | 16 | 15 |
| Stock-based pay | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 |
| Capital spending | 10 | 9 | 23 | 19 | 19 | 20 | 23 | 18 | 12 | 9 | 16 | 12 | 13 | 14 | 10 | 11 | 11 |
| Free cash flow | 41 | 54 | 15 | 42 | 41 | 35 | 35 | 61 | 30 | 46 | 37 | 118 | 56 | 87 | 71 | 50 | 41 |
| Free cash flow after stock pay | 39 | 53 | 13 | 41 | 39 | 34 | 33 | 60 | 29 | 46 | 37 | 117 | 55 | 85 | 69 | 49 | 40 |
| Dividends paid | 6 | 6 | 8 | 22 | 11 | 13 | 17 | 20 | 30 | 47 | 21 | 43 | 48 | 46 | 50 | 50 | 46 |
| Share buybacks | — | 5 | 1 | — | — | 18 | 19 | 10 | 23 | 0 | 24 | 0 | 0 | — | 0 | 0 | 5 |
| Quarter | 2025 Q1Sept 2024 | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 15 | 12 | 10 | 25 | 17 | −2 | 15 | 22 |
| Depreciation and amortisation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital spending | 4 | 4 | 2 | 2 | 2 | 3 | 3 | 3 |
| Free cash flow | 11 | 8 | 8 | 23 | 14 | −5 | 12 | 20 |
| Free cash flow after stock pay | 11 | 7 | 8 | 22 | 14 | −5 | 12 | 19 |
Compare with peers
- Flexsteel Industries Inc cash flow
- Purple Innovation, Inc. cash flow
- Viomi Technology Co., Ltd cash flow
- Bassett Furniture Industries Inc cash flow
- Culp Inc cash flow
Head to head: ETD vs FLXSETD vs PRPLETD vs VIOT
More: Home Furnishings stocks compared, Consumer Discretionary sector, rankings of US companies