Fate Therapeutics Inc cash flow statement
In fiscal 2025, Fate Therapeutics Inc's operations generated −$106m of cash; it spent $6.0m on capital projects, leaving free cash flow of −$112m.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −12 | −13 | −15 | −18 | −30 | −37 | −39 | −83 | −39 | −163 | −248 | −132 | −123 | −106 | −102 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 6 | 14 | 18 | 19 | 13 | 12 |
| Stock-based pay | 0 | 0 | 2 | 2 | 3 | 4 | 6 | 17 | 31 | 54 | 79 | 43 | 41 | 25 | 18 |
| Capital spending | 0 | 1 | 0 | 1 | 0 | 2 | 2 | 7 | 5 | 51 | 36 | 6 | 1 | 6 | 4 |
| Free cash flow | −12 | −14 | −16 | −20 | −30 | −39 | −41 | −91 | −44 | −214 | −284 | −138 | −124 | −112 | −106 |
| Free cash flow after stock pay | −12 | −14 | −17 | −22 | −33 | −42 | −47 | −108 | −75 | −268 | −363 | −182 | −165 | −137 | −123 |
| Share buybacks | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 0 | 0 | 0 | 5 | — | 43 | 135 | 162 | 189 | 412 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −29 | −28 | −34 | −25 | −24 | −23 | −31 | −23 |
| Depreciation and amortisation | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 |
| Stock-based pay | 12 | 9 | 7 | 7 | 5 | 6 | 4 | 4 |
| Capital spending | 0 | 0 | 1 | 1 | 2 | 1 | 0 | 0 |
| Free cash flow | −30 | −28 | −35 | −26 | −27 | −25 | −31 | −23 |
| Free cash flow after stock pay | −42 | −37 | −42 | −33 | −31 | −30 | −35 | −27 |
Compare with peers
- HCW Biologics Inc. cash flow
- CG Oncology, Inc. cash flow
- Tscan Therapeutics, Inc. cash flow
- Evaxion A/s cash flow
- Roivant Sciences Ltd. cash flow
Head to head: FATE vs HCWBCGON vs FATEFATE vs TCRX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies