Full House Resorts Inc income statement

In fiscal 2025, Full House Resorts Inc reported revenue of $302m, up 3.5% on the year before, operating income of $3.1m (a 1.0% margin) and net income of −$40.2m, or −$1.12 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Full House Resorts Inc: income statement, annual
Fiscal year	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	33	105	129	145	121	124	146	161	164	165	126	180	163	241	292	302	306
Cost of revenue	—	—	—	—	—	—	—	—	—	—	—	—	—	19	23	20	21
Gross profit	—	—	—	—	—	—	—	—	—	—	—	—	—	222	269	282	285
Selling, general and administrative	6	25	37	50	44	42	50	53	54	56	48	60	60	86	104	110	108
Operating income	24	19	50	3	−14	5	6	7	7	6	10	38	13	−1	3	3	7
Interest expense	0	3	3	7	6	7	9	11	10	11	10	24	23	23	43	43	43
Net interest income	—	—	—	—	—	—	—	—	−10	−11	—	—	—	—	—	—	—
Income before tax	—	—	—	−4	−22	−2	−4	−5	−4	−6	0	12	−15	−24	−40	−40	−36
Income tax	6	3	15	−0	−1	−0	1	−0	0	0	−0	0	−0	1	0	1	1
Net income	8	2	28	−4	−21	−1	−5	−5	−4	−6	0	12	−15	−25	−41	−40	−37
Diluted EPS	—	—	$1.49	−$0.21	−$1.10	−$0.07	−$0.26	−$0.22	−$0.23	−$0.22	$0.01	$0.33	−$0.43	−$0.72	−$1.16	−$1.12	−$1.02
Diluted shares (average)	18m	18m	19m	19m	19m	20m	20m	23m	26m	27m	28m	35m	34m	35m	35m	36m	36m
EBITDA	27	26	57	12	−5	13	14	16	16	15	18	45	21	30	45	46	49

US$ millions unless shown otherwise. Fiscal quarters.

Full House Resorts Inc: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	76	73	75	74	78	75	74	78
Cost of revenue	6	6	5	5	5	5	5	5
Gross profit	70	67	70	69	73	70	69	73
Selling, general and administrative	27	27	27	28	28	27	25	28
Operating income	2	−1	1	−0	3	−1	2	2
Interest expense	11	11	10	10	11	11	10	11
Income before tax	−9	−12	−10	−10	−8	−12	−8	−9
Income tax	−0	0	0	−0	−0	0	0	0
Net income	−8	−12	−10	−10	−8	−12	−8	−9
Diluted EPS	−$0.24	−$0.34	−$0.27	−$0.29	−$0.21	−$0.35	−$0.23	−$0.24
EBITDA	13	9	11	11	14	10	13	13

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: CDRO vs FLL FLL vs MCRI CNTY vs FLL BRAG vs FLL

More: Casinos & Gaming stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Full House Resorts Inc's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Full House Resorts Inc.