FRP Holdings, Inc. balance sheet
At the end of fiscal 2025, FRP Holdings, Inc. had total assets of $735m, total liabilities of $279m and shareholders' equity of $429m. It held $105m in cash against $193m of debt: net debt of $87.2m.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | — | 5 | 23 | 27 | 74 | 162 | 177 | 158 | 149 | 105 | 101 |
| Receivables | — | 6 | 7 | 7 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — | — | — | — | — | — |
| Inventory | — | 1 | 1 | 1 | 1 | 1 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | 32 | 35 | 27 | 17 | 20 | — | — | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | 1 | 1 | 1 | 1 | 3 | — | — | — | — | — | — | — | — | — | 0 | 7 | 7 |
| Total assets | — | 258 | 266 | 276 | 287 | 313 | 252 | 265 | 419 | 505 | 538 | 536 | 678 | 701 | 709 | 728 | 735 | 762 |
| Accounts payable | — | 3 | 4 | 5 | 7 | 7 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 18 | 18 | 20 | 21 | 22 | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term debt | — | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 0 | 0 | 0 | — | — | — | — | — | — |
| Long-term debt | — | 67 | 62 | 57 | 46 | 51 | 45 | 37 | 114 | 89 | 89 | 90 | 178 | 179 | 179 | 179 | 193 | 215 |
| Total debt | 0 | 72 | 67 | 62 | 50 | 56 | 49 | 42 | 118 | 89 | 89 | 90 | 180 | 180 | 180 | 180 | 193 | 215 |
| Total liabilities | — | — | — | — | — | 107 | 70 | 69 | 154 | 122 | 147 | 154 | 253 | 257 | 261 | 259 | 279 | 307 |
| Shareholders' equity | 142 | 152 | 164 | 175 | 193 | 206 | 182 | 196 | 244 | 365 | 375 | 368 | 396 | 407 | 415 | 423 | 429 | 429 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | 21 | 19 | 17 | 15 | 29 | 37 | 33 | 46 | 27 | 26 |
| Net debt (negative = net cash) | — | — | — | — | — | — | — | — | 114 | 66 | 62 | 16 | 19 | 3 | 23 | 31 | 87 | 114 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Goodwill | — | 0 | — | — | — | 7 | 7 | 7 |
| Total assets | 727 | 728 | 717 | 723 | 731 | 735 | 750 | 762 |
| Long-term debt | 179 | 179 | 178 | 180 | 185 | 193 | 204 | 215 |
| Total debt | 179 | 179 | 178 | 180 | 185 | 193 | 204 | 215 |
| Total liabilities | 260 | 259 | 257 | 261 | 269 | 279 | 296 | 307 |
| Shareholders' equity | 421 | 423 | 425 | 427 | 428 | 429 | 428 | 429 |
| Non-controlling interests and other (assets − liabilities − equity) | 46 | 46 | 35 | 35 | 34 | 27 | 26 | 26 |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Compare with peers
- Mobile Infrastructure Corp balance sheet
- Nexpoint Diversified Real Estate Trust balance sheet
- Creative Media & Community Trust Corp balance sheet
- Presidio Property Trust, Inc. balance sheet
- Chiron Real Estate Inc. balance sheet
Head to head: BEEP vs FRPHFRPH vs NXDTCMCT vs FRPHFRPH vs SQFT
More: Diversified REITs stocks compared, Real Estate sector, rankings of US companies