Fastly, Inc. balance sheet
At the end of fiscal 2025, Fastly, Inc. had total assets of $1.50bn, total liabilities of $570m and shareholders' equity of $930m. It held $181m in cash against $362m of debt: net debt of $181m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 31 | 37 | 16 | 63 | 166 | 143 | 108 | 286 | 181 | 90 |
| Receivables | — | 25 | 37 | 50 | 65 | 90 | 120 | 116 | 118 | 114 |
| Total current assets | — | 117 | 249 | 261 | 625 | 636 | 464 | 440 | 507 | 479 |
| Goodwill | 0 | 0 | 0 | 636 | 637 | 670 | 670 | 670 | 670 | 670 |
| Total assets | — | 163 | 321 | 1,220 | 2,159 | 1,896 | 1,525 | 1,451 | 1,499 | 1,504 |
| Accounts payable | — | 2 | 5 | 9 | 9 | 5 | 6 | 6 | 18 | 20 |
| Deferred revenue (current) | — | 2 | 0 | 16 | 26 | 28 | 34 | 1 | 35 | 34 |
| Total current liabilities | — | 32 | 37 | 94 | 132 | 152 | 148 | 104 | 194 | 143 |
| Short-term debt | — | 11 | 4 | — | 0 | — | — | 0 | 39 | 0 |
| Long-term debt | — | 39 | 20 | 0 | 933 | 705 | 344 | 338 | 323 | 324 |
| Total debt | 0 | 61 | 30 | 0 | 949 | 705 | 344 | 338 | 362 | 324 |
| Total liabilities | — | 75 | 63 | 158 | 1,145 | 941 | 546 | 486 | 570 | 513 |
| Shareholders' equity | −107 | −132 | 258 | 1,062 | 1,014 | 955 | 979 | 965 | 930 | 991 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 220 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −31 | 24 | 13 | −63 | 783 | 561 | 236 | 51 | 181 | 234 |
| Shares outstanding | — | 25m | — | 114m | 119m | 124m | 133m | 142m | 152m | 159m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 117 | 116 | 119 | 117 | 109 | 118 | 130 | 114 |
| Total current assets | 453 | 440 | 453 | 465 | 480 | 507 | 490 | 479 |
| Goodwill | 670 | 670 | 670 | 670 | 670 | 670 | 670 | 670 |
| Total assets | 1,472 | 1,451 | 1,449 | 1,463 | 1,471 | 1,499 | 1,514 | 1,504 |
| Accounts payable | 11 | 6 | 10 | 13 | 11 | 18 | 39 | 20 |
| Deferred revenue (current) | 30 | 1 | 31 | 34 | 35 | 35 | 40 | 34 |
| Total current liabilities | 114 | 104 | 301 | 313 | 329 | 194 | 163 | 143 |
| Short-term debt | — | 0 | 188 | 188 | 188 | 39 | 0 | 0 |
| Long-term debt | 344 | 338 | 150 | 150 | 150 | 323 | 324 | 324 |
| Total debt | 344 | 338 | 338 | 338 | 338 | 362 | 324 | 324 |
| Total liabilities | 502 | 486 | 492 | 521 | 534 | 570 | 536 | 513 |
| Shareholders' equity | 969 | 965 | 957 | 943 | 937 | 930 | 977 | 991 |
| Shares outstanding | 140m | 142m | 145m | — | — | 152m | 156m | 159m |
Compare with peers
- Riot Platforms, Inc. balance sheet
- Legalzoom.com, Inc. balance sheet
- Mara Holdings, Inc. balance sheet
- Nebius Group N.V. balance sheet
- Global-e Online Ltd. balance sheet
Head to head: FSLY vs RIOTFSLY vs LZFSLY vs MARA
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies