Firstsun Capital Bancorp cash flow statement
In fiscal 2025, Firstsun Capital Bancorp's operations generated $111m of cash; it spent $7.5m on capital projects, leaving free cash flow of $104m. It returned $7.6m in dividends.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4 | −1 | 113 | 97 | 125 | 101 | 111 | 1,162 |
| Depreciation and amortisation | 5 | 6 | 7 | 8 | 7 | 7 | 8 | 9 |
| Stock-based pay | 2 | 2 | 3 | 1 | 2 | 2 | 4 | 6 |
| Capital spending | 7 | 6 | 3 | 2 | 4 | 5 | 8 | 5 |
| Free cash flow | −3 | −7 | 110 | 95 | 121 | 96 | 104 | 1,157 |
| Free cash flow after stock pay | −5 | −9 | 107 | 93 | 119 | 93 | 100 | 1,151 |
| Dividends paid | 32 | 0 | 0 | 8 | 26 | 0 | 8 | — |
| Share buybacks | 37 | 2 | 0 | 0 | — | — | — | — |
| Shares issued | 1 | 0 | −0 | −1 | −0 | 82 | −1 | −1 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 48 | 5 | 26 | 15 | 49 | 21 | −12 | 1,104 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Capital spending | 1 | 2 | 2 | 2 | 2 | 2 | 2 | −0 |
| Free cash flow | 47 | 3 | 24 | 13 | 48 | 19 | −14 | 1,104 |
| Free cash flow after stock pay | 47 | 2 | 24 | 12 | 46 | 18 | −15 | 1,102 |
| Shares issued | 3 | −1 | −0 | −1 | −0 | 0 | −0 | −1 |
Compare with peers
- Dime Commercial Bancshares, Inc. cash flow
- German American Bancorp, Inc. cash flow
- First Commonwealth Financial Corp cash flow
- Triumph Financial, Inc. cash flow
- Peoples Bancorp Inc cash flow
Head to head: DCOM vs FSUNFSUN vs GABCFCF vs FSUN
More: Regional Banks stocks compared, Financials sector, rankings of US companies