Firstservice Corp balance sheet
At the end of fiscal 2025, Firstservice Corp had total assets of $4.28bn and shareholders' equity of $1.38bn. It held $154m in cash against $1.08bn of debt.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 86 | 67 | 46 | 43 | 57 | 66 | 121 | 184 | 166 | 136 | 188 | 228 | 154 |
| Receivables | — | 115 | 115 | 164 | 186 | 240 | 394 | 419 | 552 | 636 | 842 | 948 | 922 |
| Inventory | — | 9 | 16 | 30 | 38 | 48 | 95 | 142 | 161 | 242 | 246 | 280 | 274 |
| Total current assets | — | 251 | 230 | 304 | 326 | 415 | 668 | 819 | 965 | 1,109 | 1,361 | 1,559 | 1,504 |
| Goodwill | — | 217 | 221 | 266 | 292 | 335 | 645 | 704 | 843 | 886 | 1,180 | 1,395 | 1,501 |
| Total assets | 610 | 616 | 600 | 771 | 848 | 1,007 | 1,955 | 2,197 | 2,509 | 2,775 | 3,626 | 4,195 | 4,284 |
| Accounts payable | — | 25 | 24 | 32 | 41 | 42 | 76 | 99 | 100 | 116 | 143 | 174 | 159 |
| Deferred revenue (current) | — | 16 | 18 | 29 | 39 | 37 | 74 | 90 | 116 | 126 | 179 | 191 | 209 |
| Total current liabilities | — | 126 | 130 | 175 | 214 | 227 | 358 | 544 | 618 | 637 | 771 | 851 | 882 |
| Long-term debt | — | 222 | 201 | 251 | 270 | 335 | 767 | 533 | 595 | 699 | 1,145 | 1,257 | 1,069 |
| Total debt | 0 | 239 | 201 | 251 | 270 | 335 | 767 | 590 | 653 | 734 | 1,182 | 1,299 | 1,083 |
| Shareholders' equity | 169 | 159 | 167 | 172 | 192 | 236 | 426 | 660 | 800 | 907 | 1,024 | 1,188 | 1,376 |
| Shares outstanding | — | — | 36m | 36m | 36m | 36m | — | — | 44m | 44m | 45m | 45m | 46m |
Compare with peers
- Colliers International Group Inc. balance sheet
- Agnt, Inc. balance sheet
- CoStar Group balance sheet
- Newmark Group, Inc. balance sheet
- Opendoor Technologies Inc. balance sheet
Head to head: CIGI vs FSVAGNT vs FSVCSGP vs FSV
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies