Grid Dynamics Holdings, Inc. income statement
In fiscal 2025, Grid Dynamics Holdings, Inc. reported revenue of $412m, up 17.5% on the year before, operating income of −$1.9m (a -0.5% margin) and net income of $9.7m, or $0.11 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 118 | 111 | 211 | 310 | 313 | 351 | 412 | 433 |
| Cost of revenue | 53 | 70 | 70 | 124 | 190 | 200 | 224 | 269 | 275 |
| Gross profit | 39 | 48 | 42 | 88 | 121 | 113 | 127 | 142 | 158 |
| Research and development | 3 | 4 | 9 | 8 | 16 | 15 | 18 | 24 | 24 |
| Selling, general and administrative | 18 | 21 | 38 | — | — | — | — | — | — |
| Selling and marketing | — | — | — | 14 | 20 | 24 | 29 | 30 | 29 |
| General and administrative | — | — | — | 65 | 106 | 80 | 82 | 91 | 98 |
| Operating income | 14 | 16 | −15 | 0 | −21 | −6 | −2 | −2 | 7 |
| Net interest income | — | 2 | — | — | — | — | — | — | — |
| Income before tax | 13 | 15 | −15 | −2 | −20 | 5 | 11 | 16 | 18 |
| Income tax | 4 | 5 | −3 | 5 | 9 | 7 | 7 | 6 | 10 |
| Net income | 9 | 11 | −13 | −8 | −29 | −2 | 4 | 10 | 8 |
| Diluted EPS | $0.23 | $0.24 | −$0.28 | −$0.13 | −$0.42 | −$0.02 | $0.05 | $0.11 | $0.09 |
| Diluted shares (average) | — | 42m | 45m | 59m | 69m | 75m | 80m | 87m | 84m |
| EBITDA | 15 | 18 | −13 | 5 | −14 | 3 | 12 | 18 | 29 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 100 | 101 | 104 | 106 | 104 | 108 | 114 |
| Cost of revenue | 63 | 63 | 67 | 69 | 70 | 68 | 69 | 68 |
| Gross profit | 37 | 37 | 35 | 35 | 36 | 36 | 40 | 46 |
| Research and development | 5 | 6 | 7 | 6 | 5 | 6 | 6 | 7 |
| Selling and marketing | 7 | 8 | 7 | 7 | 7 | 8 | 7 | 7 |
| General and administrative | 23 | 24 | 21 | 22 | 24 | 26 | 25 | 23 |
| Operating income | 1 | −2 | −0 | −0 | 1 | −4 | 1 | 9 |
| Income before tax | 6 | 2 | 7 | 3 | 3 | −0 | 4 | 11 |
| Income tax | 1 | −0 | 2 | 2 | 3 | 1 | 2 | 5 |
| Net income | 5 | 3 | 5 | 1 | 0 | −1 | 3 | 6 |
| Diluted EPS | $0.06 | $0.03 | $0.06 | $0.01 | $0.00 | −$0.02 | $0.03 | $0.08 |
| EBITDA | 6 | 3 | 5 | 5 | 6 | 2 | 7 | 15 |
Compare with peers
- Rimini Street, Inc. income statement
- RCM Technologies, Inc. income statement
- Innodata Inc income statement
- Ibex Ltd income statement
- Hackett Group, Inc. income statement
Head to head: GDYN vs RMNIGDYN vs RCMTGDYN vs INODGDYN vs IBEX
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies