Graham Holdings Co balance sheet
At the end of fiscal 2025, Graham Holdings Co had total assets of $8.40bn, total liabilities of $3.53bn and shareholders' equity of $4.79bn. It held $267m in cash against $881m of debt.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 443 | 438 | 381 | 512 | 570 | 773 | 754 | 649 | 390 | 253 | 200 | 414 | 146 | 169 | 170 | 261 | 267 |
| Receivables | 431 | 379 | 376 | 379 | 407 | 539 | 554 | 592 | 600 | 538 | 595 | 520 | 590 | 505 | 496 | 478 | 519 |
| Inventory | 16 | 5 | 7 | 8 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 1,388 | 1,362 | 1,246 | 1,454 | 1,702 | 1,691 | 1,861 | 1,871 | 1,736 | 1,532 | 1,663 | 1,774 | 1,847 | 1,679 | 1,849 | 2,099 | 2,431 |
| Goodwill | 1,399 | 1,376 | 1,415 | 1,318 | 1,289 | 1,349 | 1,018 | 1,123 | 1,300 | 1,298 | 1,388 | 1,485 | 1,650 | 1,561 | 1,525 | 1,500 | 1,586 |
| Total assets | 5,186 | 5,158 | 5,017 | 5,105 | 5,811 | 5,752 | 4,353 | 4,433 | 4,938 | 4,764 | 5,931 | 6,444 | 7,426 | 6,553 | 7,188 | 7,677 | 8,396 |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | 106 | 127 | 136 | 154 | 160 | 181 |
| Deferred revenue (current) | 423 | 379 | 388 | 396 | 367 | 410 | 297 | 312 | 339 | 309 | 355 | 331 | 359 | 341 | 397 | 391 | 412 |
| Total current liabilities | 990 | 1,008 | 996 | 1,126 | 934 | 1,051 | 725 | 819 | 879 | 812 | 1,042 | 950 | 1,166 | 1,145 | 1,230 | 1,200 | 1,389 |
| Short-term debt | 3 | 3 | 113 | 243 | 3 | 46 | 0 | 6 | 7 | 6 | 82 | 6 | 142 | 156 | 67 | 27 | 175 |
| Long-term debt | 396 | 397 | 452 | 453 | 448 | 400 | 400 | 486 | 487 | 471 | 431 | 506 | 526 | 571 | 745 | 722 | 706 |
| Total debt | 399 | 403 | 565 | 697 | 451 | 446 | 400 | 492 | 493 | 477 | 513 | 513 | 668 | 726 | 812 | 748 | 881 |
| Total liabilities | 2,228 | 2,326 | 2,397 | 2,495 | 2,494 | 2,579 | 1,836 | 1,980 | 2,018 | 1,843 | 2,599 | 2,666 | 3,000 | 2,779 | 3,162 | 3,347 | 3,529 |
| Shareholders' equity | 2,940 | 2,814 | 2,602 | 2,586 | 3,300 | 3,140 | 2,491 | 2,453 | 2,915 | 2,917 | 3,319 | 3,759 | 4,400 | 3,731 | 3,976 | 4,257 | 4,794 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 487 | 478 | 460 | 419 | 494 | 519 | 419 | 492 |
| Total current assets | 2,085 | 2,099 | 2,027 | 2,010 | 2,243 | 2,431 | 2,271 | 2,357 |
| Goodwill | 1,535 | 1,500 | 1,509 | 1,536 | 1,572 | 1,586 | 1,601 | 1,551 |
| Total assets | 7,421 | 7,677 | 7,616 | 7,619 | 7,852 | 8,396 | 8,141 | 8,290 |
| Accounts payable | 162 | 160 | 147 | 164 | 177 | 181 | 176 | 176 |
| Deferred revenue (current) | 439 | 391 | 402 | 356 | 426 | 412 | 292 | 353 |
| Total current liabilities | 1,332 | 1,200 | 1,250 | 1,579 | 1,693 | 1,389 | 1,221 | 1,340 |
| Short-term debt | 34 | 27 | 149 | 502 | 425 | 175 | 191 | 148 |
| Long-term debt | 731 | 722 | 715 | 314 | 307 | 706 | 709 | 705 |
| Total debt | 765 | 748 | 865 | 816 | 732 | 881 | 900 | 853 |
| Total liabilities | 3,350 | 3,347 | 3,247 | 3,185 | 3,311 | 3,529 | 3,320 | 3,452 |
| Shareholders' equity | 4,004 | 4,257 | 4,294 | 4,352 | 4,457 | 4,794 | 4,762 | 4,778 |
Compare with peers
- New Oriental Education & Technology Group Inc. balance sheet
- TAL Education Group balance sheet
- Kindercare Learning Companies, Inc. balance sheet
- Stride, Inc. balance sheet
- Covista Inc. balance sheet
Head to head: EDU vs GHCGHC vs TALGHC vs KLC
More: Education Services stocks compared, Consumer Discretionary sector, rankings of US companies