Gpgi, Inc. balance sheet
At the end of fiscal 2025, Gpgi, Inc. had total assets of $517m, total liabilities of $274m and shareholders' equity of $243m. It held $115m in cash against $0 of debt: net cash of $115m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 27 | 13 | 22 | 14 | 41 | 77 | 115 | 8 |
| Receivables | — | 9 | 28 | 37 | 40 | 47 | 0 | — |
| Inventory | — | 30 | 26 | 42 | 53 | 45 | 0 | — |
| Total current assets | — | 53 | 78 | 97 | 139 | 174 | 120 | 27 |
| Total assets | — | 81 | 131 | 163 | 201 | 474 | 517 | 3,462 |
| Accounts payable | — | 2 | 7 | 7 | 5 | 12 | 1 | 2 |
| Total current liabilities | — | 42 | 61 | 47 | 41 | 76 | 19 | 24 |
| Short-term debt | — | 24 | 13 | 14 | 10 | 11 | 0 | — |
| Long-term debt | — | 212 | 360 | 344 | 326 | 184 | — | — |
| Total debt | 0 | 240 | 380 | 363 | 340 | 198 | 0 | 0 |
| Total liabilities | — | 274 | 539 | 455 | 407 | 617 | 274 | 290 |
| Shareholders' equity | −56 | −193 | −1,016 | −892 | −802 | −144 | 243 | 3,172 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 608 | 600 | 597 | — | — | — |
| Net debt (negative = net cash) | −27 | 227 | 358 | 349 | 299 | 120 | −115 | −8 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 44 | 47 | 0 | 0 | 0 | 0 | — | — |
| Inventory | 55 | 45 | 0 | 0 | 0 | 0 | — | — |
| Total current assets | 157 | 174 | 11 | 6 | 132 | 120 | 23 | 27 |
| Total assets | 435 | 474 | 292 | 273 | 505 | 517 | 3,414 | 3,462 |
| Accounts payable | 10 | 12 | 4 | 3 | 2 | 1 | 1 | 2 |
| Total current liabilities | 65 | 76 | 47 | 52 | 58 | 19 | 25 | 24 |
| Short-term debt | 10 | 11 | 0 | 0 | 0 | 0 | — | — |
| Long-term debt | 316 | 184 | 0 | — | — | — | 0 | — |
| Total debt | 326 | 196 | 0 | 0 | 0 | 0 | 0 | — |
| Total liabilities | 720 | 617 | 380 | 424 | 353 | 274 | 298 | 290 |
| Shareholders' equity | −285 | −144 | −87 | −106 | 152 | 243 | 3,116 | 3,172 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | −45 | — | — | — | — |
More: Diversified Financial Services stocks compared, Financials sector, rankings of US companies