Horizon Bancorp Inc cash flow statement
In fiscal 2025, Horizon Bancorp Inc's operations generated $79.2m of cash; it spent $5.0m on capital projects, leaving free cash flow of $74.3m. It returned $29.5m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 15 | 25 | 22 | 26 | 47 | 18 | 35 | 26 | 49 | 72 | 174 | 79 | 106 | 94 | 89 | 6 | 79 | 98 |
| Depreciation and amortisation | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 7 | 10 | 9 | 10 | 11 | 11 | 10 | 10 | 11 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 5 | 2 | 2 |
| Capital spending | 4 | 2 | 2 | 7 | 6 | 6 | 6 | 1 | 3 | 3 | 5 | 6 | 1 | 6 | 8 | 5 | 5 | 4 |
| Free cash flow | 11 | 22 | 20 | 19 | 41 | 11 | 30 | 24 | 46 | 69 | 170 | 73 | 105 | 88 | 81 | 1 | 74 | 94 |
| Free cash flow after stock pay | 11 | 22 | 20 | 19 | 41 | 11 | 29 | 24 | 46 | 69 | 170 | 72 | 103 | 85 | 78 | −3 | 73 | 92 |
| Dividends paid | 2 | 2 | 2 | 3 | 4 | 5 | 6 | 8 | 12 | 15 | 21 | 21 | 25 | 28 | 28 | 28 | 29 | 32 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | 20 | 8 | 0 | 0 | 0 | — | — |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 98 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 32 | −48 | 15 | 20 | 11 | 34 | 21 | 33 |
| Depreciation and amortisation | 3 | 3 | 2 | 2 | 5 | 1 | 3 | 3 |
| Stock-based pay | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 1 |
| Capital spending | 1 | 2 | 1 | 1 | 2 | 1 | 0 | 2 |
| Free cash flow | 31 | −50 | 14 | 18 | 9 | 33 | 21 | 31 |
| Free cash flow after stock pay | 30 | −52 | 14 | 18 | 9 | 32 | 20 | 31 |
| Shares issued | — | 0 | — | — | — | 0 | — | — |
More: Regional Banks stocks compared, Financials sector, rankings of US companies