undamentalytics Newsletter
Sign in

Harmonic Inc. income statement

In fiscal 2025, Harmonic Inc. reported revenue of $361m, down 26.2% on the year before, operating income of $14.1m (a 3.9% margin) and net income of −$43.3m, or −$0.38 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJul 2026
Revenue320423491477462434377406358404403379507625388488361345
Cost of revenue185228254256241221174205188194180184247309210248186189
Gross profit134195237221220212203201170209223195260316178240175156
Research and development6177991031009388989689858210212070737658
Selling, general and administrative8110812712713413112114413611911912013814778798153
Operating income−1252−18−23−22−13−67−71−513−12194630751444
Interest expense——————010111112121153643
Income before tax−1051−18−23−22−16−80−85−17−7−269442872939
Income tax1410−1−2−4524−0−8−24−13−416−6021820
Net income−24−49−1137−46−16−72−83−21−6−2913288439−43−47
Diluted EPS−$0.25−$0.04$0.08−$0.09$0.34−$0.50−$0.18−$0.93−$1.02−$0.25−$0.07−$0.30$0.12$0.25$0.72$0.33−$0.38−$0.42
Diluted shares (average)96m101m116m116m108m93m88m78m81m86m90m97m106m112m117m117m114m112m
EBITDA−31515−3−6−50−48−56824−1315842872555

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: CRNT vs HLITATEN vs HLITHLIT vs TSAT

More: Communications Equipment stocks compared, Technology sector, rankings of US companies

Figures from Harmonic Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Harmonic Inc.