Hycroft Mining Holding Corp balance sheet
At the end of fiscal 2023, Hycroft Mining Holding Corp had total assets of $202m, total liabilities of $189m and shareholders' equity of $12.7m. It held $106m in cash against $155m of debt: net debt of $48.6m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 |
|---|---|---|---|---|---|
| Cash and equivalents | 49 | 96 | 12 | 142 | 106 |
| Receivables | 0 | 0 | 0 | 3 | 0 |
| Inventory | 4 | 13 | 11 | 3 | 2 |
| Total current assets | 39 | 112 | 37 | 152 | 114 |
| Total assets | 135 | 233 | 142 | 249 | 202 |
| Accounts payable | 11 | 12 | — | 2 | — |
| Deferred revenue (current) | — | 0 | 0 | 1 | 2 |
| Total current liabilities | 569 | 22 | 31 | 12 | 12 |
| Short-term debt | 554 | 5 | 17 | 2 | 2 |
| Long-term debt | 0 | 143 | 144 | 133 | 143 |
| Total debt | 554 | 167 | 173 | 148 | 155 |
| Total liabilities | 574 | 216 | 211 | 186 | 189 |
| Shareholders' equity | −439 | 17 | −68 | 63 | 13 |
| Net debt (negative = net cash) | 505 | 71 | 161 | 6 | 49 |
| Shares outstanding | — | — | — | 20m | 21m |
| Quarter | 2022 Q1Mar 2022 | 2022 Q2Jun 2022 | 2022 Q3Sept 2022 | 2022 Q4Dec 2022 | 2023 Q1Mar 2023 | 2023 Q2Jun 2023 | 2023 Q3Sept 2023 | 2023 Q4Dec 2023 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | — | 1 | 3 | 0 | 0 | 0 | 0 |
| Inventory | 11 | 17 | 12 | 3 | 3 | 3 | 3 | 2 |
| Total current assets | 190 | 181 | 173 | 152 | 139 | 126 | 115 | 114 |
| Total assets | 293 | 282 | 272 | 249 | 235 | 223 | 212 | 202 |
| Accounts payable | — | — | — | 2 | — | 1 | 1 | — |
| Deferred revenue (current) | — | — | 7 | 1 | 1 | 1 | 1 | 2 |
| Total current liabilities | 15 | 16 | 17 | 12 | 9 | 7 | 8 | 12 |
| Short-term debt | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Long-term debt | 137 | 140 | 143 | 133 | 135 | 138 | 140 | 143 |
| Total debt | 140 | 142 | 145 | 135 | 137 | 140 | 142 | 145 |
| Total liabilities | 194 | 193 | 196 | 186 | 185 | 185 | 189 | 189 |
| Shareholders' equity | 99 | 89 | 76 | 63 | 51 | 38 | 23 | 13 |
| Shares outstanding | 197m | 197m | 200m | 20m | 200m | 202m | 202m | 21m |
More: Gold stocks compared, Materials sector, rankings of US companies